XML 53 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCK-BASED COMPENSATION PLAN AND WARRANTS (Tables)
9 Months Ended
Sep. 30, 2013
STOCK-BASED COMPENSATION PLAN AND WARRANTS [Abstract]  
Summary of the status of stock options
A summary of the status of stock options under the Plan as of September 30, 2013 and December 31, 2012 is as follows:

 
9/30/2013
  
12/31/2012
 
 
Number of Shares
  
Weighted Average Exercise Price
  
Number of Shares
  
Weighted Average Exercise Price
 
Outstanding at beginning of year
  
7,728,877
  
$
1.01
   
5,645,202
  
$
1.10
 
Granted
  
2,176,535
  
$
1.67
   
2,354,275
  
$
0.80
 
Exercised
  
(293,650
)
 
$
0.98
   
(230,600
)
 
$
1.09
 
Expired and Cancelled
  
(4,500
)
 
$
1.67
   
(40,000
)
 
$
0.86
 
  
9,607,262
       
7,728,877
     
                
Outstanding, end of period
  
9,607,262
  
$
1.16
   
7,728,877
  
$
1.01
 
                
                
Exercisable at end of period
  
8,920,148
  
$
1.14
   
7,582,022
  
$
1.03
 
Stock option valuation assumptions
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option valuation model.  This model uses the assumptions listed in the table below for stock options granted in 2013.  Expected volatilities are based on the historical volatility of the Company’s stock.  The risk-free rate for periods within the expected life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
 
 
 
9/30/2013
 
Weighted average fair value per option granted
 
$
1.04
 
Risk-free interest rate
  
0.65 - 0.81
%
Expected dividend yield
  
0.00
%
Expected lives
  
2.695
 
Expected volatility
  
99.79 - 108
%

Stock options outstanding by price range
Stock options outstanding at September 30, 2013 are as follows:

  
  
Weighted
  
  
 
  
  
Average
  
Weighted
  
 
  
  
Remaining
  
Average
  
 
  
Options
  
Contractual
  
Exercise
  
Options
 
Range of Exercise Prices
  
Outstanding
  
Life
  
Price
  
Exercisable
 
$
0.01-$1.50
   
7,090,227
   
2.8
  
$
0.97
   
6,990,247
 
$
1.51-$3.00
   
2,382,035
   
4.5
  
$
1.67
   
1,794,901
 
$
3.01-$5.00
   
135,000
   
4.6
  
$
3.11
   
135,000
 
     
9,607,262
   
3.3
  
$
1.17
   
8,920,148
 

Summary of warrant activity
The summary of the status of the warrants issued by the Company as of September 30, 2013 and December 31, 2012 are as follows:
 
 
9/30/2013
  
12/31/2012
 
 
 
Number of Warrants
  
Weighted Average Exercise Price
  
Number of Warrants
  
Weighted Average Exercise Price
 
Outstanding at beginning of year
  
23,376,250
  
$
1.46
   
23,736,108
  
$
1.55
 
Granted
  
2,610,295
  
$
1.27
   
650,000
  
$
0.83
 
Exercised
  
(2,287,730
)
 
$
1.28
   
(490,424
)
 
$
0.62
 
Cashless Exercises
  
(7,995,763
)
 
$
1.44
   
(335,541
)
 
$
0.91
 
Expired and Cancelled
  
(242,812
)
 
$
0.89
   
(183,893
)
 
$
14.73
 
 
  
15,460,241
       
23,376,250
     
 
                
Outstanding, end of period
  
15,460,241
  
$
1.47
   
23,376,250
  
$
1.46
 
 
                
Exercisable at end of period
  
15,460,241
  
$
1.47
   
23,376,250
  
$
1.46