XML 69 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (8,257,917) $ (5,513,026)
Adjustments to reconcile loss from continuing operations to net cash used in operating activities:    
Stock based compensation - stock options vested 1,435,467 459,972
Common shares issued for director fees 200,002 160,000
Shares & warrants issued for services 61,133 11,251
Expense for modification of warrants previously issued for services and attached to debt 4,789,801 0
Amortization on debt discount 0 45,116
Depreciation 321,979 350,916
Change in derivative liability, net of bifurcation (497,187) 2,887,993
Changes in operating assets and liabilities:    
Accounts receivable (131,568) (18,833)
Inventory (525,561) (320,118)
Prepaid expenses and other assets (2,318) 5,558
Letter of credit (13,637) (424,072)
Accounts payable and accrued expenses (29,409) (45,309)
CASH USED IN OPERATING ACTIVITIES (2,649,215) (2,400,552)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of fixed assets 0 0
Proceeds from sale of fixed assets 0 0
CASH PROVIDED BY INVESTING ACTIVITIES 0 0
CASH FLOWS FROM FINANCING ACTIVITES    
Proceeds from sale of common stock 0 2,242,080
Proceeds from exercise of stock options 77,734 0
Proceeds from exercise of warrants 2,405,989 0
Borrowing on debt 0 200,000
CASH PROVIDED BY FINANCING ACTIVITIES 2,483,723 2,442,080
NET (DECREASE) INCREASE IN CASH (165,492) 41,528
CASH AT BEGINNING OF PERIOD 644,804 313,073
CASH AT THE PERIOD ENDED JUNE 30 479,312 354,601
Supplemental Disclosures of Cash Flow Information:    
Cash less exercise of warrants 16 0
Cashless exercise of options 4 0
Shares issued for stock payable related to settlement loss 1,881,250 0
Note payable conversion 0 1,658,979
Preferred stock conversion 2,690,056 0
Amortization on preferred stock discount 0 2,163,150
Settlement of derivative liability due to conversion of note payable 0 48,619
Change in derivative liability due to exercise of warrants 1,817,360 0
Change in derivative liability due to conversion of preferred stock 2,761,688 0
Dividends payable declared 56,144 321,643
Unvested shares returned by vendor 0 2
Discount on convertible debt due to attached warrants $ 0 $ 40,508