XML 61 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (5,513,026) $ (5,688,273)
Adjustments to reconcile loss from continuing operations to net cash used in operating activities:    
Stock based compensation - stock options vested 459,972 1,367,164
Preferred and common shares issued for director fees 160,000 201,400
Shares & Warrants issued for Services 11,251 381,001
Amortization on Debt Discount 45,116 1,779,411
Depreciation 350,916 337,278
Change in Derivative Liability, net of bifurcation 2,887,993 (553,962)
Gain on Liquidating Damages 0 (74,850)
Changes in operating assets and liabilities:    
Accounts receivable (18,833) 99,444
Inventory (320,118) (47,819)
Prepaid expenses and other assets 5,558 13,700
Letter of Credit (424,072) 0
Increase/(Decrease) in:    
Accounts payable and accrued expenses (45,309) 144,348
CASH USED FOR OPERATING ACTIVITIES (2,400,552) (2,041,158)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of Fixed Assets 0 (762,210)
CASH USED FOR INVESTING ACTIVITIES 0 (762,210)
CASH FLOWS FROM FINANCING ACTIVITES    
Proceeds from sale of preferred stock 0 3,326,697
Proceeds from sale of common stock 2,242,080 2,725
Borrowing on debt 200,000 0
Principal payment on debt 0 (160,000)
CASH PROVIDED BY FINANCING ACTIVITIES 2,442,080 3,169,422
NET INCREASE IN CASH 41,528 366,054
CASH AT BEGINNING OF PERIOD 313,073 2,327,013
CASH AT THE PERIOD ENDED MARCH 31 354,601 2,693,067
Supplemental Disclosures of Cash Flow Information:    
Note payable conversion 1,658,979 4,605,916
Discount on preferred stock 0 3,386,697
Amortization on preferred stock discount 2,163,150 1,200,984
Change in derivative liability due to exercise of warrants 0 26,842
Settlement of derivative liability due to conversion of note payable 48,619 2,271,889
Dividends Payable 321,643 267,917
Unvested shares returned by vendor 2 0
Discount on convertible debt due to attached warrants $ 40,508 $ 0