XML 29 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCK OPTION PLAN AND WARRANTS (Tables)
6 Months Ended
Jun. 30, 2012
STOCK OPTION PLAN AND WARRANTS [Abstract]  
Summary of the status of stock options
A summary of the status of stock options as of June 30, 2012 and December 31, 2011 is as follows:
 
   
6/30/2012
   
12/31/2011
 
     
Weighted
   
Weighted
   
Number
Average
 
Number
Average
   
of
Exercise
 
of
Exercise
   
Shares
Price
 
Shares
Price
Outstanding at beginning of year
 
         5,645,202
 $              1.10
 
         3,484,833
 $              0.66
Granted
 
         2,196,775
 $              0.66
 
         2,298,702
 $              1.21
Exercised
 
               (2,500)
 $              0.65
 
                        -
 $                    -
Expired and Cancelled
 
                        -
 $                    -
 
           (138,333)
 $              2.18
Outstanding at end of period
 
         7,839,477
 $              0.98
 
         5,645,202
 $              1.10
             
Exercisable at end of period
 
         6,530,485
 $              1.05
 
         5,317,003
 $              1.13
             
Stock option valuation assumptions
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option valuation model.  This model uses the assumptions listed in the table below.  Expected volatilities are based on the historical volatility of the Company's stock.  The risk-free rate for periods within the expected life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
 
   6/30/2012 
Weighted average fair value per option granted
 $                       0.38
Risk-free interest rate0
0.34- .42%
Expected dividend yield
0.00%
Expected lives
 2.5996
Expected volatility
98-103%
Summary of stock options outstanding
Stock options outstanding at June 30, 2012 are as follows:
 
       
Weighted
       
       
Average
 
Weighted
   
Range of
     
Remaining
 
Average
   
Exercise
 
Options
 
Contractual
 
Exercise
 
Options
Prices
 
Outstanding
 
Life
 
Price
 
Exercisable
$0.01-$1.50
 
            7,629,477
 
               3.4
 
 $       1.18
 
            6,320,485
$1.51-$3.00
 
               210,000
 
               2.4
 
 $       1.49
 
               210,000
   
            7,839,477
 
               3.5
 
 $       0.99
 
            6,530,485
                 
Summary of warrant activity
As of June 30, 2012, the Company has warrants outstanding to purchase 23,612,215, shares of the Company's common stock, at prices ranging from $0.01 to $36.00 per share.  These warrants expire at various dates through February 2017.    There were 100,000 warrants issued in the six month period ended June 30, 2012.  The summary of the status of the warrants issued by the Company as of June 30, 2012 and December 31, 2011 are as follows:
   
6/30/2012
     
12/31/2011
   
   
Number of Shares
Weighted Average Exercise Price
Number of Shares
Weighted Average Exercise Price
Outstanding at beginning of year
 
     23,736,108
 
 $           1.55
 
     18,779,753
 
$1.59
Granted
 
          100,000
 
 $           0.71
 
       5,130,046
 
$1.66
Exercised
 
                      -
     
           (56,489)
 
$0.06
Cashless
 
                      -
     
                      -
   
Expired and Cancelled
 
         (223,893)
 
 $         12.28
 
         (117,202)
 
$13.72
   
     23,612,215
     
     23,736,108
   
                 
Outstanding, end of period
 
     23,612,215
 
 $           1.45
 
     23,736,108
 
$1.55
                 
Unexercisable at end of period
               
Exercisable at end of period
 
     23,612,215
 
 $           1.45
 
     23,736,108
 
$1.55