XML 21 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF OPERATIONS (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
REVENUES:    
Products $ 318,383 $ 247,366
Total revenues 318,383 247,366
COST OF REVENUES:    
Products 740,424 645,658
Total cost of revenues 740,424 645,658
GROSS MARGIN (422,041) (398,292)
OPERATING EXPENSES:    
Selling, general and administrative 936,275 1,793,741
Total operating expenses 936,275 1,793,741
OPERATING LOSS (1,358,316) (2,192,033)
OTHER INCOME (EXPENSES):    
Rental and other income 2,000 216
Interest income 2,731 1,344
Interest expense - Other (68) 0
Interest expense - Note Payable (39,763) (1,826,662)
Change in Fair Value - Derivative (3,628,841) (1,836,765)
Loss on Derivative Settlement 0 (411,192)
Settlement (loss), net (13,967) (12,460)
Total other income (expenses) (3,677,908) (4,085,519)
NET LOSS (5,036,224) (6,277,552)
Less Preferred Dividends 160,845 171,849
Accretion of Discount of Preferred Stock 1,036,627 456,374
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (6,233,696) $ (6,905,775)
NET LOSS PER SHARE - BASIC AND DILUTED (in dollars per share) $ (0.40) $ (0.83)
Weighted Average Number of Shares Basic and Diluted (in shares) 15,540,755 8,314,026