XML 24 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCK OPTION PLAN AND WARRANTS
3 Months Ended
Mar. 31, 2012
STOCK OPTION PLAN AND WARRANTS [Abstract]  
STOCK OPTION PLAN AND WARRANTS
The Company has a Stock Option Plan (the Plan) effective January 2, 1999 and amended in 2002 and 2004, which provides for the issuance of qualified options to all employees and non-qualified options to directors, consultants and other service providers.
 
A summary of the status of stock options under the Plan as of March 31, 2012 and December 31, 2011 is as follows:
 
   
3/31/2012
 
12/31/2011
     
Weighted
   
Weighted
   
Number
Average
 
Number
Average
   
of
Exercise
 
of
Exercise
   
Shares
Price
 
Shares
Price
Outstanding at beginning of year
 
       5,645,202
 $          1.10
 
       3,484,833
 $          0.66
Granted
 
       2,009,275
 $          0.65
 
       2,298,702
 $          1.21
Exercised
 
                      -
 $               -
 
                     -
 $              -
Expired and Cancelled
 
                     -
 $               -
 
       (138,333)
 $          2.18
Outstanding at end of period
 
     7,654,477
 $          0.98
 
       5,645,202
 $          1.10
             
Exercisable at end of period
 
       5,485,202
 $          1.09
 
       5,317,003
 $          1.13
             
 
During the three months ended March 31, 2012, the Company granted 2,009,275 options.  Stock based compensation for the three months ended March 31, 2012 was $190,112.  As of March 31, 2012, the unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the Plan was $665,063, of which $618,630 will be recognized in each of the remaining FY 2012 quarters.
 
During the three months ended March 31, 2011, the Company granted 1,918,702 options.  The total fair value of options vested during the first quarter of 2011 was $715,410.
 
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option valuation model.  This model uses the assumptions listed in the table below.  Expected volatilities are based on the historical volatility of the Company’s stock.  The risk-free rate for periods within the expected life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
 
 
Three months ended March 31, 2012
 
Weighted average fair value per option granted
 $                       0.37
Risk-free interest rate0
0.34- 1.04%
Expected dividend yield
0.00%
Expected lives
 2.59 – 4.96
Expected volatility
98-103%
 
As of March 31, 2012, the Company had reserved 20.0 million shares for issuance under the Plan.  As of March 31, 2012, the Company had 12,202,190 million options available for grant under the Plan. (20,000,000 less 7,414,477 options less 383,333 director shares =12,202,190).
 
Stock options outstanding at March 31, 2012 are as follows:
 
       
Weighted
         
       
Average
 
Weighted
     
Range of
     
Remaining
 
Average
     
Exercise
 
Options
 
Contractual
 
Exercise
 
Options
 
Prices
 
Outstanding
 
Life
 
Price
 
Exercisable
 
$0.01-$1.50
 
7,444,477
 
3.6
 
 $       1.18
 
5,275,202
$1.51-$3.00
 
   210,000
 
2.6
 
 $       1.49
 
  210,000
   
7,654,477
 
3.7
 
         0.98
 
5,485,202
 
Warrants
 
 
As of March 31, 2012, the Company has warrants outstanding to purchase 23,836,108, shares of the Company’s common stock, at prices ranging from $0.01 to $36.00 per share.  These warrants expire at various dates through February 2017.   There were 100,000 warrants issued in the three month period ended March 31, 2012.  The summary of the status of the warrants issued by the Company as of March 31, 2012 and December 31, 2011 are as follows:
 
   
Year  Ended
 
Year  Ended
   
3/31/2012
 
12/31/2011
   
Number of Shares
 
Weighted Average Exercise Price
 
Number of Shares
 
Weighted Average Exercise Price
Outstanding at beginning of year
 
   23,736,108
 
 $        1.55
 
     18,779,753
 
$1.59
Granted
 
        100,000
 
 $        0.71
 
       5,130,046
 
$1.66
Exercised
 
                    -
     
         (56,489)
 
$0.06
Cashless
 
                    -
     
                      -
   
Expired and Cancelled
 
                    -
     
       (117,202)
 
$13.72
   
   23,836,108
     
     23,736,108
   
                 
Outstanding, end of period
 
   23,836,108
 
 $        1.55
 
     23,736,108
 
$1.55
                 
Unexercisable at end of period
               
Exercisable at end of period
 
    23,836,108
 
 $        1.55
 
     23,736,108
 
$1.55
                 
 
During the first quarter of fiscal 2012, investors did not exercise any warrants.  During the first quarter of fiscal 2011, investors exercised 49,358 warrants.