XML 34 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
DERIVATIVE LIABILITIES
3 Months Ended
Mar. 31, 2012
DERIVATIVE LIABILITIES [Abstract]  
DERIVATIVE LIABILITIES
The Company’s warrants and its Convertible 8% Senior Secured Notes issued in 2008 and 2010 have reset provisions to the exercise price and conversion price if the Company issues equity or other derivatives at a price less than the exercise price set forth in such warrants and notes. This ratchet provision results in a derivative liability in our financial statements.
 
Our derivative liabilities increased to $14,660,273 at March 31, 2012 from $11,031,432 at December 31, 2011.  The change in fair value during the three months ended March 31, 2012 was $3,628,841 as compared to $1,836,765 for the three months ended March 31, 2011.
 
The following tabular presentation reflects the components of derivative financial instruments on the Company’s balance sheet at March 31, 2012 and December 31, 2011:
 
   
12/31/11
 
12/31/11
Common stock warrants
 
 $    12,252,984
  
 $       8,829,215
Embedded conversion features –part of note discount
 
         2,407,289
  
          2,202,217
Total
 
 $    14,660,273
 
 $     11,031,432
         
       
Beginning Balance
 $    11,031,432
 
 $     13,528,355
Bifurcated Amount
                        -
 
          3,386,697
Change in Derivative Liability
 
         3,628,841
 
        (3,396,298)
Change in Derivative Liability-Conversion
 
                        -
 
        (2,487,322)
Total
 $    14,660,273
 
 $     11,031,432