XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (6,941,171) $ (10,913,897)
Adjustments to reconcile loss from continuing operations to net cash used in operating activities:    
Stock based compensation 2,113,816 2,882,168
Preferred and common shares issued for director fees 201,400 234,000
Shares & Warrants issued for Services 601,976 490,000
Amortization on Debt Discount 2,621,704 3,316,914
Depreciation 715,723 856,094
Loss on asset disposal 0 40,359
Loan cost amortization 0 368,171
Interest on conversion of note payable 0 5,605
Change in Derivative Liability, net of bifurcation (3,396,298) (1,927,911)
Loss on debt extinguishment 193,771 0
(Gain) loss on Liquidating Damages (74,850) 30,928
Changes in operating assets and liabilities:    
Accounts receivable (109,868) (109,385)
Inventory (169,734) 31,871
Prepaid expenses and other assets (97,506) 4,621
Accounts payable and accrued expenses 9,439 728,334
CASH USED FOR OPERATING ACTIVITIES (4,331,598) (3,962,128)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of Fixed Assets (852,393) (477,239)
Proceeds from asset disposals 0 73,800
CASH USED FOR INVESTING ACTIVITIES (852,393) (403,439)
CASH FLOWS FROM FINANCING ACTIVITES    
Proceeds from sale of preferred stock 3,326,698 4,784,291
Proceeds from sale of common stock 3,353 17,505
Borrowing on debt 0 482,000
Borrowing on debt, related party 0 1,334,000
Principal payment on debt (160,000) (250,000)
CASH PROVIDED BY FINANCING ACTIVITIES 3,170,051 6,367,796
NET (DECREASE)INCREASE IN CASH (2,013,940) 2,002,229
CASH AT BEGINNING OF PERIOD 2,327,013 324,784
CASH AT THE PERIOD ENDED DECEMBER 31 313,073 2,327,013
Supplemental Disclosures of Cash Flow Information:    
Cash less exercise of warrants 0 15
Note payable conversion 5,023,375 4,412,976
Preferred stock conversion 126,433 0
Discount on convertible debentures 0 1,816,000
Discount on preferred stock 3,386,697 4,744,569
Amortization on preferred stock 2,990,326 287,163
Change in derivative liability due to exercise of warrants 34,388 422,306
Change in derivative liability due to conversion of note payable 2,410,865 939,059
Change in derivative liability due to conversion of preferred stock 42,069 0
Dividends Payable $ 601,122 $ 66,934