XML 26 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
REVENUES:    
Products $ 1,017,031 $ 903,780
Total revenues 1,017,031 903,780
COST OF REVENUES:    
Products 2,665,611 2,370,428
Total cost of revenues 2,665,611 2,370,428
GROSS MARGIN (1,648,580) (1,466,648)
OPERATING EXPENSES:    
Selling, general and administrative 5,691,698 6,857,371
Loss on asset disposals, net 0 40,359
Total operating expenses 5,691,698 6,897,730
OPERATING LOSS (7,340,278) (8,364,378)
OTHER INCOME (EXPENSES):    
Rental and other income 3,191 397
Interest income 6,315 1,560
Interest expense - Other (607) (7,670)
Interest expense - Note Payable (2,840,157) (4,362,649)
Liquidated Damages 0 (30,928)
Gain on Liquidating Damages 74,850 0
Change in Fair Value - Derivative 3,807,490 2,434,939
Loss on Derivative Settlement (411,192) (507,028)
Settlement (loss), net (47,012) (78,140)
Loss on Debt Extinguishment (193,771) 0
Total other income (expenses) 399,107 (2,549,519)
NET LOSS (6,941,171) (10,913,897)
Less Preferred Dividends 601,122 66,934
Accretion of Discount of Preferred Stock 2,990,326 287,163
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (10,532,619) $ (11,267,994)
NET LOSS PER SHARE - BASIC AND DILUTED (in dollars per share) $ (0.87) $ (2.03)
Weighted Average Number of Shares Basic and Diluted (in shares) 12,046,471 5,550,277