XML 17 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
BALANCE SHEETS (USD $)
Sep. 30, 2011
Dec. 31, 2010
Current Assets  
Cash and cash equivalents$ 1,464,264$ 2,327,013
Accounts receivable191,946205,409
Inventory351,18187,108
Prepaid expenses and other assets162,23093,181
Total current assets2,169,6212,712,711
Property and equipment, net3,378,6482,914,880
Deposit on Fixed Asset0137,450
Deposits11,89315,003
Total other assets3,390,5413,067,333
TOTAL ASSETS5,560,1625,780,044
Current Liabilities  
Accounts payable222,939356,567
Dividends payable499,61466,934
Accrued expenses and other527,336790,462
Accrued Liquidated Damages36,178111,028
Derivative Liabilities12,093,10113,528,355
Convertible Notes Payable, Net1,292,7973,352,985
Total Current Liabilities14,671,96518,206,331
Total Liabilities14,671,96518,206,331
Convertible, Redeemable Preferred Stock  
Convertible, Redeemable Preferred Stock Preferred Stock Series I, $0.01 par value; authorized 1,000,000 shares, issued and outstanding 968,858 and 956,858 shares, September 30, 2011 and December 31, 2010 respectively4,844,2914,784,291
Convertible, Redeemable Preferred Stock Preferred Stock Series II, $0.01 par value; authorized 1,000,000 shares, issued and outstanding 665,339,and 0 shares, September 30, 2011 and December 31, 2010 respectively3,326,6970
Discount on Preferred Stock(5,802,894)(4,457,406)
Net Preferred Stock2,368,094326,885
Total Commitment & Contingencies2,368,094326,885
Stockholders' Equity (Deficit)  
Common stock, $0.00005 par value; authorized 200,000,000 shares; issued and outstanding 13,358,776 and 8,091,769 shares, September 30,2011 and December 31, 2010 respectively.668405
Common stock payable(629)0
Additional paid-in capital91,178,04384,162,726
Accumulated deficit(102,659,237)(96,916,303)
Total Stockholders' Equity (Deficit)(11,479,897)(12,753,172)
TOTAL LIABILITIES & CONVERTIBLE REDEEMABLE PREFERRED STOCK & STOCKHOLDERS' EQUITY (DEFICIT)$ 5,560,162$ 5,780,044