XML 32 R14.htm IDEA: XBRL DOCUMENT v2.3.0.15
DERIVATIVE LIABILITIES
9 Months Ended
Sep. 30, 2011
DERIVATIVE LIABILITIES [Abstract] 
DERIVATIVE LIABILITIES
The Company’s warrants and its Convertible 8% Senior Secured Notes issued in 2008, 2009 and 2010 have reset provisions to the exercise price and conversion price if the Company issues equity or other derivatives at a price less than the exercise price set forth in such warrants and notes. This ratchet provision results in a derivative liability in our financial statements.
 
Our derivative liabilities decreased to $12,093,101 at September 30, 2011 from $13,528,355 at December 31, 2010. The change in fair value during the nine months ended September 30, 2011 is $2,926,866 and the loss on derivative is ($411,192).
 
The following tabular presentation reflects the components of derivative financial instruments on the Company’s balance sheet at September 30, 2011 and December 31, 2010:
 
   
September 30, 2011
December 31, 2010
Common stock warrants
 
10,177,908
   
9,041,049
Embedded conversion features –part of note discount
 
1,915,193
   
4,487,306
           
Total
 
$                                        12,093,101
 
$
13,528,355
 
   
September 30, 2011
December 31, 2010
Beginning Balance
 
13,528,355
10,285,578
Bifurcated Amount
 
3,386,697
6,560,569
Change in Derivative Liability
 
( 2,515,674)
(1,927,911)
Change in Derivative Liability due to conversion of Note Payables and Warrants
 
(2,306,277)
(1,389,881)
Total
 
$ 12,093,101
$ 13,528,355