XML 14 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
REVENUES:        
Products $ 207,560 $ 201,138 $ 454,926 $ 381,389
Total revenues 207,560 201,138 454,926 381,389
COST OF REVENUES:        
Products 609,038 580,283 1,254,696 1,123,705
Total cost of revenues 609,038 580,283 1,254,696 1,123,705
GROSS MARGIN (401,478) (379,145) (799,770) (742,316)
OPERATING EXPENSES:        
Selling, general and administrative 1,662,144 2,004,878 3,455,885 4,263,764
Loss/(Gain) on asset disposals, net 0 40,359 0 40,359
Total operating expenses 1,662,144 2,045,237 3,455,885 4,304,123
OPERATING LOSS (2,063,622) (2,424,382) (4,255,655) (5,046,439)
OTHER INCOME (EXPENSES):        
Rental and other income 2,859 15 3,075 55
Interest income 2,074 437 3,418 1,107
Interest expense 0 (7) 0 (7)
Interest expense - Note Payable (229,248) (1,288,534) (2,055,910) (2,428,507)
Liquidated Damages 0 (10,903) 0 (30,928)
Gain on Liquidating Damages 74,850 0 74,850 0
Change in Fair Value - Derivative 2,801,919 166,289 965,154 3,525,182
Loss on Derivative Settlement 0 (23,839) (411,192) (344,133)
Loss on Conversion of Note Payable 0 0 0 (5,634)
Settlement (loss) gain 447 0 (12,013) 0
Total other income (expenses) 2,652,901 (1,156,542) (1,432,618) 717,135
LOSS FROM CONTINUING OPERATIONS 589,279 (3,580,924) (5,688,273) (4,329,304)
NET PROFIT/(LOSS)     (5,688,273) (4,329,304)
Preferred Dividends Payable 104,945 5,424 267,917 5,424
Accretion of Discount of Preferred Stock     1,200,984 22,193
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (260,276) $ (3,608,541) $ (7,157,174) $ (4,356,921)
NET LOSS PER SHARE - BASIC AND DILUTED $ (0.02) $ (0.98) $ (0.67) $ (1.21)
Weighted Average Number Shares Outstanding Basic And Diluted 13,082,249 3,671,752 10,711,310 3,586,480