XML 37 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
BALANCE SHEETS (USD $)
Jun. 30, 2011
Dec. 31, 2010
Current Assets    
Cash and cash equivalents $ 2,693,067 $ 2,327,013
Accounts receivable 105,965 205,409
Inventory 134,927 87,108
Prepaid expenses and other assets 82,591 93,181
Total current assets 3,016,550 2,712,711
Property and equipment, net 3,477,262 2,914,880
Deposit on Fixed Asset 0 137,450
Deposits 11,893 15,003
Total other assets 3,489,155 3,067,333
TOTAL ASSETS 6,505,705 5,780,044
Current Liabilities    
Accounts payable 156,087 356,567
Dividends payable 334,851 66,934
Accrued expenses and other 478,144 790,462
Accrued Liquidated Damages 36,178 111,028
Derivative Liabilities 14,062,359 13,528,355
Convertible Notes Payable, Net 1,023,396 3,352,985
Total Current Liabilities 16,091,015 18,206,331
Total Liabilities 16,091,015 18,206,331
Convertible, Redeemable Preferred Stock    
Convertible, Redeemable Preferred Stock Preferred Stock Series II, $0.01 par value; authorized 1,000,000 shares, issued and outstanding 665,339,and 0 shares, June 30, 2011 and December 31, 2010 respectively 4,844,291 4,784,291
Convertible, Redeemable Preferred Stock Preferred Stock Series II, $0.01 par value; authorized 1,000,000 shares, issued and outstanding 665,339,and 0 shares, June 30, 2011 and December 31, 2010 respectively 3,326,697 0
Discount on Preferred Stock (6,643,119) (4,457,406)
Net Preferred Stock 1,527,869 326,885
Total Commitment & Contingencies 1,527,869 326,885
Stockholders' Equity (Deficit)    
Common stock, $0.00005 par value; authorized 200,000,000 shares; issued and outstanding 13,187,277 and 8,091,769 shares, June 30,2011 and December 31, 2010 respectively. 659 405
Additional paid-in capital 91,490,738 84,162,726
Accumulated deficit (102,604,576) (96,916,303)
Total Stockholders' Equity (Deficit) (11,113,179) (12,753,172)
TOTAL LIABILITIES & CONVERTIBLE REDEEMABLE PREFERRED STOCK & STOCKHOLDERS' EQUITY (DEFICIT) $ 6,505,705 $ 5,780,044