XML 58 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pension Plan and Postretirement Benefits Other Than Pension (Tables)
12 Months Ended
Dec. 31, 2015
Pension Plan and Postretirement Benefits Other Than Pension  
Schedule of changes in net funded status, disclosure of amounts recognized in the balance sheet, and the assumptions used to determine the benefit obligation

                                                                                                                                                                                    

 

 

Pension Benefits

 

Other
Postretirement Benefits

 

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013

 

 

(in thousands)

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net benefit obligation at beginning of year

 

$

208,085 

 

 

172,105 

 

 

184,165 

 

 

9,902 

 

 

8,172 

 

 

8,792 

Service cost

 

 

12,080 

 

 

10,084 

 

 

11,011 

 

 

910 

 

 

719 

 

 

788 

Interest cost

 

 

8,420 

 

 

8,395 

 

 

7,711 

 

 

397 

 

 

397 

 

 

361 

Benefits paid

 

 

(10,184)

 

 

(8,733)

 

 

(19,283)

 

 

(505)

 

 

(527)

 

 

(283)

Actuarial (gain) loss

 

 

(7,618)

 

 

26,410 

 

 

(11,499)

 

 

(2,632)

 

 

760 

 

 

(1,807)

Plan amendments

 

 

 

 

(176)

 

 

 

 

 

 

 

 

Retiree contributions

 

 

 

 

 

 

 

 

349 

 

 

381 

 

 

321 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net benefit obligation at end of year

 

$

210,783 

 

 

208,085 

 

 

172,105 

 

 

8,421 

 

 

9,902 

 

 

8,172 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of pension plan asset allocation

                                                                                                                                                                                    

 

 

Pension Benefits

 

Other
Postretirement Benefits

 

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013

 

 

(in thousands)

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

175,548 

 

 

170,430 

 

 

133,911 

 

 

 

 

 

 

Actual return on plan assets

 

 

(11,479)

 

 

(6,149)

 

 

38,802 

 

 

 

 

 

 

Employer contributions

 

 

20,000 

 

 

20,000 

 

 

17,000 

 

 

156 

 

 

146 

 

 

(38)

Retiree contributions

 

 

 

 

 

 

 

 

349 

 

 

381 

 

 

321 

Benefits paid

 

 

(10,184)

 

 

(8,733)

 

 

(19,283)

 

 

(505)

 

 

(527)

 

 

(283)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Fair value of plan assets at end of year

 

$

173,885 

 

 

175,548 

 

 

170,430 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Funded status at end of year

 

$

(36,898)

 

 

(32,537)

 

 

(1,675)

 

 

(8,421)

 

 

(9,902)

 

 

(8,172)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

                                                                                                                                                                                    

 

 

Pension Benefits

 

Other
Postretirement Benefits

 

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013

 

 

(in thousands, except percentage data)

Amounts recognized in the statement of financial position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

 

 

 

 

 

 

(316)

 

 

(279)

 

 

(260)

Noncurrent liabilities

 

 

(36,898)

 

 

(32,537)

 

 

(1,675)

 

 

(8,105)

 

 

(9,623)

 

 

(7,912)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized at end of year

 

$

(36,898)

 

 

(32,537)

 

 

(1,675)

 

 

(8,421)

 

 

(9,902)

 

 

(8,172)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


Amounts not yet reflected in net periodic benefit cost and included in accumulated other comprehensive income:


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 

Transition obligation

 

$

(16)

 

 

(21)

 

 

(27)

 

 

 

 

 

 

Prior service credit (cost)

 

 

(720)

 

 

(1,179)

 

 

(1,822)

 

 

 

 

(17)

 

 

(72)

Accumulated gain (loss)

 

 

(88,882)

 

 

(75,681)

 

 

(30,602)

 

 

2,897 

 

 

265 

 

 

1,041 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Accumulated other comprehensive income (loss)

 

 

(89,618)

 

 

(76,881)

 

 

(32,451)

 

 

2,899 

 

 

248 

 

 

969 

Cumulative employer contributions in excess of (less than) net periodic benefit cost

 

 

52,720 

 

 

44,344 

 

 

30,776 

 

 

(11,320)

 

 

(10,150)

 

 

(9,141)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized at end of year

 

$

(36,898)

 

 

(32,537)

 

 

(1,675)

 

 

(8,421)

 

 

(9,902)

 

 

(8,172)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


Weighted average assumptions used to determine benefit obligation at December 31:


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 

Discount rate

 

 

4.60% 

 

 

4.13% 

 

 

4.97% 

 

 

4.44% 

 

 

4.07% 

 

 

4.94% 

Rate of compensation increase

 

 

5.12% 

 

 

5.12% 

 

 

5.12% 

 

 

Not applicable

 

Summary of entity's pension plan assets

                                                                                                                                                                                    

Plan assets by category

 

Percentage of
Plan Assets at
December 31, 2015

 

Percentage of
Plan Assets at
December 31, 2014

Cash

 

 

24% 

 

 

23% 

Equity securities:

 

 

 

 

 

 

Domestic

 

 

53% 

 

 

51% 

International

 

 

15% 

 

 

17% 

Fixed income securities

 

 

5% 

 

 

1% 

Private equity

 

 

 

 

1% 

Gold bullion

 

 

3% 

 

 

7% 

​  

​  

​  

​  

Total

 

 

100% 

 

 

100% 

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of entity's pension plan assets fair value

                                                                                                                                                                                    

2015

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

(in thousands)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

92,037 

 

 

 

 

 

 

92,037 

International

 

 

25,822 

 

 

 

 

 

 

25,822 

Equity derivatives

 

 

 

 

280 

 

 

 

 

280 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

11 

 

 

 

 

11 

U.S. treasuries

 

 

 

 

8,113 

 

 

 

 

8,113 

Gold bullion

 

 

5,226 

 

 

 

 

 

 

5,226 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total investment securities

 

 

123,085 

 

 

8,404 

 

 

 

 

131,489 

Cash and other

 

 

 

 

 

 

 

 

 

 

 

42,396 

​  

​  

Total

 

 

 

 

 

 

 

 

 

 

$

173,885 

​  

​  

​  

​  

 

                                                                                                                                                                                    

2014

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

(in thousands)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

90,061 

 

 

 

 

 

 

90,061 

International

 

 

29,351 

 

 

 

 

 

 

29,351 

Equity derivatives

 

 

 

 

116 

 

 

 

 

116 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

14 

 

 

 

 

14 

Corporate bond

 

 

 

 

 

 

1,884 

 

 

1,884 

Private equity

 

 

 

 

 

 

1,518 

 

 

1,518 

Gold bullion

 

 

12,209 

 

 

 

 

 

 

12,209 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total investment securities

 

 

131,621 

 

 

130 

 

 

3,402 

 

 

135,153 

Cash and other

 

 

 

 

 

 

 

 

 

 

 

40,395 

​  

​  

Total

 

 

 

 

 

 

 

 

 

 

$

175,548 

​  

​  

​  

​  

 

Summary of the activity of plan assets categorized as Level 3

                                                                                                                                                                                    

 

 

2015

 

2014

 

 

(in thousands)

Level 3 plan assets at beginning of year

 

$

3,402 

 

 

4,019 

Sales

 

 

(3,432)

 

 


Valuation change

 

 

30 

 

 

(617)

​  

​  

​  

​  

Level 3 plan assets at end of year

 

$

 

 

3,402 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of components of net periodic pension and other postretirement costs

                                                                                                                                                                                    

 

 

Pension Benefits

 

Other
Postretirement Benefits

 

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013

 

 

(in thousands)

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

12,080 

 

 

10,084 

 

 

11,011 

 

 

910 

 

 

719 

 

 

788 

Interest cost

 

 

8,420 

 

 

8,395 

 

 

7,711 

 

 

397 

 

 

397 

 

 

361 

Expected return on plan assets

 

 

(14,510)

 

 

(14,016)

 

 

(11,185)

 

 

 

 

 

 

Actuarial (gain) loss amortization

 

 

5,171 

 

 

1,496 

 

 

4,567 

 

 

 

 

(17)

 

 

Prior service cost amortization

 

 

459 

 

 

468 

 

 

555 

 

 

19 

 

 

55 

 

 

55 

Transition obligation amortization

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net periodic benefit cost

 

$

11,625 

 

 

6,432 

 

 

12,664 

 

 

1,326 

 

 

1,154 

 

 

1,204 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of weighted average assumptions used to determine net periodic cost and benefit obligation

                                                                                                                                                                                    

 

 

Pension Benefits

 

Other
Postretirement Benefits

 

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013

Discount rate

 

 

4.13% 

 

 

4.97% 

 

 

4.22% 

 

 

4.07% 

 

 

4.94% 

 

 

4.18% 

Expected return on plan assets

 

 

7.75% 

 

 

7.75% 

 

 

7.75% 

 

 

Not applicable

 

 

 

Rate of compensation increase

 

 

5.12% 

 

 

5.12% 

 

 

3.99% 

 

 

Not applicable

 

 

 

 

Schedule of expected benefit payments to be paid

                                                                                                                                                                                    

 

 

Pension
Benefits

 

Other
Postretirement
Benefits

 

 

(in thousands)

2016

 

$

7,654 

 

 

316 

2017

 

 

8,274 

 

 

343 

2018

 

 

9,557 

 

 

397 

2019

 

 

10,518 

 

 

454 

2020

 

 

13,115 

 

 

487 

2021 through 2025

 

 

78,851 

 

 

3,253 

​  

​  

​  

​  

 

 

$

127,969 

 

 

5,250 

​  

​  

​  

​  

​  

​  

​  

​