XML 44 R11.htm IDEA: XBRL DOCUMENT v3.2.0.727
Share-Based Compensation
6 Months Ended
Jun. 30, 2015
Share-Based Compensation [Abstract]  
Share-Based Compensation

NOTE 4 — SHARE-BASED COMPENSATION

 

We account for stock-based compensation by applying a fair-value-based measurement method to account for share-based payment transactions with employees and directors, and record compensation cost for all stock awards granted after January 1, 2006 and awards modified, repurchased, or cancelled after that date, using the modified prospective method. We record compensation costs associated with the vesting of unvested options on a straight-line basis over the vesting period. We recognized $0.1 million of compensation expense in the consolidated statements of operations, with respect to our stock-based compensation plans for the three months ended June 30, 2015 and 2014 and $0.2 million for the six months ended June 30, 2015 and 2014 .  The following table summarizes stock-based compensation expenses recorded in the consolidated statement of operations (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

Cost of license fees and services, excluding 

 

 

 

 

 

 

 

 

 

 

 

    depreciation and amortization

$

17 

 

$

20 

 

$

39 

 

$

36 

Cost of customer support, excluding

 

 

 

 

 

 

 

 

 

 

 

    depreciation and amortization

 

 

 

 

 

 

 

Sales and marketing

 

 

 

10 

 

 

16 

 

 

21 

General and administrative

 

28 

 

 

48 

 

 

52 

 

 

90 

Product development

 

14 

 

 

33 

 

 

48 

 

 

50 

Total share based compensation

$

71 

 

$

113 

 

$

160 

 

$

201 

 

 

Stock Incentive Plans

 

In January 1996, our stockholders approved an Amended and Restated Stock Option Plan (the “Option Plan”).  Under the Option Plan, as amended, 4,175,000 shares were reserved for issuance.  Options issued under the Option Plan were at the discretion of the Board of Directors, including the vesting provisions of each stock option granted. Options were granted with an exercise price equal to the closing price of our common stock on the date of grant, generally vest over four years and expire no more than ten years from the date of grant. The Option Plan terminated on January 18, 2006; options granted before that date were not affected by the plan termination.  At June 30, 2015 and December 31, 2014, 0.1 million options remained outstanding under the Option Plan.

In June 2007, our stockholders approved the 2007 Stock Incentive Plan (the “2007 Stock Plan”) with a maximum of 1,000,000 shares reserved for issuance. In June 2010, our stockholders approved an amendment to the 2007 Stock Plan which increased the maximum shares that may be awarded under the plan to 1,250,000. In June 2013, our stockholders approved an amendment to the 2007 Stock Plan which increased the maximum shares that may be awarded under the plan to 1,502,209.  In June 2015, our stockholders approved an amendment to the 2007 Stock Plan which increased the maximum shares that may be awarded under the plan to 2,002,209.  Awards permitted under the 2007 Stock Plan include:  Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted Stock Units, Performance Awards and Other Stock-Based Awards.  Awards issued under the 2007 Stock Plan are at the discretion of the Board of Directors.  As applicable, awards are granted with an exercise price equal to the closing price of our common stock on the date of grant, generally vest over four years for employees and one year for directors and expire no more than ten years from the date of grant.  At June 30, 2015, there were approximately 0.5 million shares available for grant under the 2007 Stock Plan, as amended.  At June 30, 2015 and December 31, 2014, 0.7 and 0.6 million were issued and outstanding under the 2007 Stock Plan as amended, respectively.

During the three and six months ended June 30, 2015 and 2014, there were no grants of restricted stock to members of our senior management.  During the three months ended June 30, 2015 and 2014,  0 and 2,000 shares of restricted stock vested, respectively and 94 and 4,000 shares of restricted stock vested, respectively during the six months ended June 30, 2015 and 2014. There were 1,031 shares of restricted stock forfeited during the three months ended June 30, 2015. No shares were forfeited during the three months ended June 30, 2014.  Approximately 1,031 and 938 shares of restricted stock were forfeited during the six months ended June 30, 2015 and 2014, respectively.  The fair market value of restricted shares for share-based compensation expensing is equal to the closing price of our common stock on the date of grant.  Stock-based compensation expense includes $0 and $15,000 for the three months ended June 30, 2015 and 2014, respectively, and $1,000 and $30,000 for the six months ended June 30, 2015 and 2014, respectively, of expense related to restricted stock grants. The restrictions on the stock awards are released quarterly, generally over two and four years for senior management and over one year for board members.

 The fair value of each option grant is estimated on the date of grant using the Black-Scholes model.  The Black-Scholes model uses four assumptions to calculate the fair value of each option grant.  The expected term of share options granted is derived using the simplified method, which we adopted in January 2008. The risk-free interest rate is based upon the rate currently available on zero-coupon U.S. Treasury instruments with a remaining term equal to the expected term of the stock options.  The expected volatility is based upon historical volatility of our common stock over a period equal to the expected term of the stock options.  The expected dividend yield is based upon historical and anticipated payment of dividends.  The weighted-average assumptions used in the fair value calculations are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

2015

 

2014

 

 

2015

 

2014

 

Expected term (years)

5.7 

 

6.3 

 

 

6.0 

 

6.0 

 

Risk-free interest rate

1.63 

%

1.71 

%

 

1.36 

%

1.69 

%

Expected volatility

37.96 

%

54.75 

%

 

48.90 

%

55.88 

%

Expected dividend yield

4.96 

%

5.03 

%

 

4.95 

%

3.99 

%

 

 

The following is a summary of stock option activity under the plans for the six months ended June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Weighted-

 

Remaining

 

 

Aggregate

 

Number of

 

 

Average

 

Contractual

 

 

Intrinsic

 

Shares

 

 

Exercise

 

Term

 

 

Value

 

(in thousands)

 

 

Price

 

(Years)

 

 

(in thousands)

Options outstanding at December 31, 2014

630 

 

$

4.94 

 

5.69 

 

$

2,959 

Options granted

126 

 

 

8.96 

 

 

 

 

 

Less options forfeited

(19)

 

 

9.41 

 

 

 

 

 

Less options exercised

(11)

 

 

2.51 

 

 

 

 

 

Options outstanding at June 30, 2015

726 

 

$

5.56 

 

5.81 

 

$

2,694 

 

 

 

 

 

 

 

 

 

 

Options exercisable at June 30, 2015

520 

 

$

4.10 

 

4.52 

 

$

2,626 

 

 

There were 24,000 and 14,000 stock options granted during the three months ended June 30, 2015 and 2014, respectively.  The weighted-average grant-date fair value of stock options granted during the three months ended June 30, 2015 and 2014 was $1.94 and $2.65, respectively.  As of June 30, 2015, there was approximately $0.6 million of total unrecognized compensation costs related to unvested stock options.  These costs are expected to be recognized over a weighted average period of 2.75 years.  The total fair value of stock options vested during the three months ended June 30, 2015 and 2014 was approximately $0.1 million, respectively.  The total fair value of stock options vested during the six months ended June 30, 2015 and 2014 was approximately $0.2 million and $0.1 million, respectively.

The deferred income tax benefits from stock option expense related to Evolving Systems U.K. totaled approximately $5,000 and $4,000 for the three months ended June 30, 2015 and 2014, respectively.  The deferred income tax benefits from stock option expense related to Evolving Systems U.K. totaled approximately $9,000 and $8,000 for the six months ended June 30, 2015 and 2014, respectively. 

Cash received from stock option exercises for the three months ended June 30, 2015 and 2014 was $21,000 and $17,000, respectively.  Cash received from stock option exercises for the six months ended June 30, 2015 and 2014 was $27,000 and $0.1 million, respectively. 

 

Employee Stock Purchase Plan

 

Under the Employee Stock Purchase Plan (“ESPP”), we are authorized to issue up to 550,000 shares.  Employees may elect to have up to 15% of their gross compensation withheld through payroll deductions to purchase our common stock, capped at $25,000 annually and no more than 10,000 shares per offering period. The purchase price of the stock is 85% of the lower of the market price at the beginning or end of each three-month participation period. As of June 30, 2015, there were approximately 57,000 shares available for purchase.  For the three months ended June 30, 2015 and 2014, we recorded compensation expense of $3,000 and $4,000, respectively, and $8,000 and $11,000, for the six months ended June 30, 2015 and 2014, respectively, associated with grants under the ESPP which includes the fair value of the look-back feature of each grant as well as the 15% discount on the purchase price.  This expense fluctuates each period primarily based on the level of employee participation.

The fair value of each purchase made under our ESPP is estimated on the date of purchase using the Black-Scholes model.  The Black-Scholes model uses four assumptions to calculate the fair value of each purchase.  The expected term of each purchase is based upon the three-month participation period of each offering.  The risk-free interest rate is based upon the rate currently available on zero-coupon U.S. Treasury instruments with a remaining term equal to the expected term of each offering.  The expected volatility is based upon historical volatility of our common stock.  The expected dividend yield is based upon historical and anticipated payment of dividends.  The weighted average assumptions used in the fair value calculations are as follows:

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

2015

 

2014

 

2015

 

2014

 

Expected term (years)

0.25 

 

0.25 

 

0.25 

 

0.25 

 

Risk-free interest rate

0.02 

%

0.03 

%

0.03 

%

0.04 

%

Expected volatility

38.34 

%

43.37 

%

36.48 

%

43.29 

%

Expected dividend yield

4.91 

%

4.67 

%

4.96 

%

4.53 

%

 

 

Cash received from employee stock plan purchases for the three months ended June 30, 2015 and 2014 was $11,000 and $16,000, respectively.  Cash received from employee stock plan purchases for the six months ended June 30, 2015 and 2014 was $33,000 and $43,000, respectively.

We issued shares related to the ESPP of approximately 1,000 and 2,000 for the three months ended June 30, 2015 and 2014, respectively.  We issued shares related to the ESPP of approximately 4,000 and 6,000 for the six months ended June 30, 2015 and 2014, respectively.