XML 32 R76.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements of The ServiceMaster Company and Subsidiaries (Details 3) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Consolidating Financial Statements      
Cash and Cash Equivalents at Beginning of Period $ 328,930 $ 252,698 $ 255,356
Net Cash Provided from Operating Activities from Continuing Operations 234,609 295,001 222,544
Cash Flows from Investing Activities from Continuing Operations:      
Property additions (73,228) (96,540) (134,234)
Sale of equipment and other assets 2,197 4,605 1,355
Acquisition of The ServiceMaster Company   (35) (2,245)
Other business acquisitions, net of cash acquired (46,138) (44,365) (57,941)
Purchase of other intangibles   (1,900) (2,500)
Notes receivable, financial investments and securities, net (1,176) 3,009 20,427
Net Cash Used for Investing Activities from Continuing Operations (118,345) (135,226) (175,138)
Cash Flows from Financing Activities from Continuing Operations:      
Borrowings of debt 1,350,000 4,000 15,000
Payments of debt (1,334,947) (105,905) (61,333)
Debt issuance costs paid (33,089) (267) (30)
Net Cash Used for Financing Activities from Continuing Operations (18,036) (102,172) (46,363)
Cash Flows from Discontinued Operations:      
Cash used for operating activities (802) (5,888) 6,776
Cash used for investing activities:      
Proceeds from sale of businesses (3,611) 26,134  
Other investing activities   (1,617) (10,477)
Net Cash (Used for) Provided from Discontinued Operations (4,413) 18,629 (3,701)
Cash Increase (Decrease) During the Period 93,815 76,232 (2,658)
Cash and Cash Equivalents at End of Period 422,745 328,930 252,698
The ServiceMaster Company
     
Condensed Consolidating Financial Statements      
Cash and Cash Equivalents at Beginning of Period 232,382 132,168 124,674
Net Cash Provided from Operating Activities from Continuing Operations 396,129 476,575 296,963
Cash Flows from Investing Activities from Continuing Operations:      
Acquisition of The ServiceMaster Company   (35) (2,245)
Notes receivable, financial investments and securities, net     22,012
Net Cash Used for Investing Activities from Continuing Operations   (35) 19,767
Cash Flows from Financing Activities from Continuing Operations:      
Borrowings of debt 1,350,000   5,000
Payments of debt (1,313,714) (91,500) (32,250)
Debt issuance costs paid (32,978) (267)  
Net intercompany advances (315,291) (284,559) (281,986)
Net Cash Used for Financing Activities from Continuing Operations (311,983) (376,326) (309,236)
Cash used for investing activities:      
Cash Increase (Decrease) During the Period 84,146 100,214 7,494
Cash and Cash Equivalents at End of Period 316,528 232,382 132,168
Guarantors
     
Condensed Consolidating Financial Statements      
Cash and Cash Equivalents at Beginning of Period 13,751 16,900 17,689
Net Cash Provided from Operating Activities from Continuing Operations 479,789 565,023 460,679
Cash Flows from Investing Activities from Continuing Operations:      
Property additions (43,636) (68,189) (82,594)
Sale of equipment and other assets 2,141 4,433 1,003
Other business acquisitions, net of cash acquired (41,025) (43,316) (57,724)
Purchase of other intangibles   (1,900) (2,500)
Notes receivable, financial investments and securities, net   633  
Net Cash Used for Investing Activities from Continuing Operations (82,520) (108,339) (141,815)
Cash Flows from Financing Activities from Continuing Operations:      
Payments of debt (18,816) (13,119) (15,325)
Shareholders' dividends (515,706) (573,412) (413,197)
Net intercompany advances 141,623 100,224 108,869
Net Cash Used for Financing Activities from Continuing Operations (392,899) (486,307) (319,653)
Cash Flows from Discontinued Operations:      
Cash used for operating activities (668) 340  
Cash used for investing activities:      
Proceeds from sale of businesses (3,611) 26,134  
Net Cash (Used for) Provided from Discontinued Operations (4,279) 26,474  
Cash Increase (Decrease) During the Period 91 (3,149) (789)
Cash and Cash Equivalents at End of Period 13,842 13,751 16,900
Non-Guarantors
     
Condensed Consolidating Financial Statements      
Cash and Cash Equivalents at Beginning of Period 82,797 103,630 112,993
Net Cash Provided from Operating Activities from Continuing Operations 7,781 (29,251) (62,561)
Cash Flows from Investing Activities from Continuing Operations:      
Property additions (29,592) (28,351) (51,640)
Sale of equipment and other assets 56 172 352
Other business acquisitions, net of cash acquired (5,113) (1,049) (217)
Notes receivable, financial investments and securities, net (1,176) 2,376 (1,585)
Net Cash Used for Investing Activities from Continuing Operations (35,825) (26,852) (53,090)
Cash Flows from Financing Activities from Continuing Operations:      
Borrowings of debt   4,000 10,000
Payments of debt (2,417) (1,286) (13,758)
Shareholders' dividends (133,384) (143,934) (59,340)
Debt issuance costs paid (111)   (30)
Net intercompany advances 173,668 184,335 173,117
Net Cash Used for Financing Activities from Continuing Operations 37,756 43,115 109,989
Cash Flows from Discontinued Operations:      
Cash used for operating activities (134) (6,228) 6,776
Cash used for investing activities:      
Other investing activities   (1,617) (10,477)
Net Cash (Used for) Provided from Discontinued Operations (134) (7,845) (3,701)
Cash Increase (Decrease) During the Period 9,578 (20,833) (9,363)
Cash and Cash Equivalents at End of Period 92,375 82,797 103,630
Eliminations
     
Condensed Consolidating Financial Statements      
Net Cash Provided from Operating Activities from Continuing Operations (649,090) (717,346) (472,537)
Cash Flows from Financing Activities from Continuing Operations:      
Shareholders' dividends 649,090 717,346 472,537
Net Cash Used for Financing Activities from Continuing Operations $ 649,090 $ 717,346 $ 472,537