XML 105 R74.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements of The ServiceMaster Company and Subsidiaries (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Consolidating Financial Statements      
Operating Revenue $ 3,193,281 $ 3,205,872 $ 3,127,394
Operating Costs and Expenses:      
Cost of services rendered and products sold 1,861,669 1,813,706 1,777,304
Selling and administrative expenses 872,026 880,492 895,950
Amortization expense 65,298 91,352 136,000
Goodwill and trade name impairment 908,873 36,700  
Restructuring charges 18,177 8,162 11,448
Total operating costs and expenses 3,726,043 2,830,412 2,820,702
Operating (Loss) Income (532,762) 375,460 306,692
Non-operating Expense (Income):      
Interest expense (income) 246,284 273,123 286,933
Interest and net investment loss (income) (7,845) (10,886) (9,358)
Loss on extinguishment of debt 55,554 774  
Other expense 622 700 733
(Loss) Income from Continuing Operations before Income Taxes (827,377) 111,749 28,384
(Benefit) provision for income taxes (114,260) 43,912 10,945
Equity in losses of joint venture (226)    
(Loss) Income from Continuing Operations (713,343) 67,837 17,439
(Loss) income from discontinued operations, net of income taxes (200) (27,016) (31,998)
Net (Loss) Income (713,543) 40,821 (14,559)
Total Comprehensive Loss (700,765) 51,980 (8,156)
The ServiceMaster Company
     
Operating Costs and Expenses:      
Selling and administrative expenses 8,368 9,186 9,577
Amortization expense   222 222
Restructuring charges   35 1,208
Total operating costs and expenses 8,368 9,443 11,007
Operating (Loss) Income (8,368) (9,443) (11,007)
Non-operating Expense (Income):      
Interest expense (income) 178,427 189,677 196,647
Interest and net investment loss (income) 1,100 2,969 1,628
Loss on extinguishment of debt 55,554 774  
(Loss) Income from Continuing Operations before Income Taxes (243,449) (202,863) (209,282)
(Benefit) provision for income taxes (82,895) (76,622) (73,163)
(Loss) Income from Continuing Operations (160,554) (126,241) (136,119)
Equity in earnings of subsidiaries (net of tax) (552,989) 167,062 121,560
Net (Loss) Income (713,543) 40,821 (14,559)
Total Comprehensive Loss (700,765) 51,980 (8,156)
Guarantors
     
Condensed Consolidating Financial Statements      
Operating Revenue 2,401,526 2,452,731 2,405,822
Operating Costs and Expenses:      
Cost of services rendered and products sold 1,512,389 1,483,220 1,461,057
Selling and administrative expenses 478,820 499,101 516,349
Amortization expense 61,540 67,443 99,918
Goodwill and trade name impairment 897,732    
Trade name impairment   36,700  
Restructuring charges 7,748 4,678 10,484
Total operating costs and expenses 2,958,229 2,091,142 2,087,808
Operating (Loss) Income (556,703) 361,589 318,014
Non-operating Expense (Income):      
Interest expense (income) 85,881 89,819 76,258
Interest and net investment loss (income) 9,991 3,491 3,596
(Loss) Income from Continuing Operations before Income Taxes (652,575) 268,279 238,160
(Benefit) provision for income taxes (101,629) 18,720 25,134
(Loss) Income from Continuing Operations (550,946) 249,559 213,026
(Loss) income from discontinued operations, net of income taxes (202) 19,497 17,868
Equity in earnings of subsidiaries (net of tax) 4,034 (111,863) (117,729)
Net (Loss) Income (547,114) 157,193 113,165
Total Comprehensive Loss (546,632) 156,150 114,793
Non-Guarantors
     
Condensed Consolidating Financial Statements      
Operating Revenue 851,010 811,446 777,219
Operating Costs and Expenses:      
Cost of services rendered and products sold 407,724 388,201 371,293
Selling and administrative expenses 385,263 372,630 370,208
Amortization expense 3,758 23,687 35,860
Goodwill and trade name impairment 11,141    
Restructuring charges 10,429 3,449 (244)
Total operating costs and expenses 818,315 787,967 777,117
Operating (Loss) Income 32,695 23,479 102
Non-operating Expense (Income):      
Interest expense (income) (18,024) (6,373) 14,028
Interest and net investment loss (income) (18,550) (17,346) (14,582)
Other expense 622 700 733
(Loss) Income from Continuing Operations before Income Taxes 68,647 46,498 (77)
(Benefit) provision for income taxes 70,264 101,814 58,974
Equity in losses of joint venture (226)    
(Loss) Income from Continuing Operations (1,843) (55,316) (59,051)
(Loss) income from discontinued operations, net of income taxes 2 (46,678) (50,283)
Net (Loss) Income (1,841) (101,994) (109,334)
Total Comprehensive Loss (2,179) (103,323) (105,070)
Eliminations
     
Condensed Consolidating Financial Statements      
Operating Revenue (59,255) (58,305) (55,647)
Operating Costs and Expenses:      
Cost of services rendered and products sold (58,444) (57,715) (55,046)
Selling and administrative expenses (425) (425) (184)
Total operating costs and expenses (58,869) (58,140) (55,230)
Operating (Loss) Income (386) (165) (417)
Non-operating Expense (Income):      
Interest and net investment loss (income) (386)    
(Loss) Income from Continuing Operations before Income Taxes   (165) (417)
(Loss) Income from Continuing Operations   (165) (417)
(Loss) income from discontinued operations, net of income taxes   165 417
Equity in earnings of subsidiaries (net of tax) 548,955 (55,199) (3,831)
Net (Loss) Income 548,955 (55,199) (3,831)
Total Comprehensive Loss $ 548,811 $ (52,827) $ (9,723)