XML 27 R16.htm IDEA: XBRL DOCUMENT v3.4.0.3
Stock-based Compensation
3 Months Ended
Mar. 31, 2016
Stock-based Compensation  
Stock-based Compensation

Note 9. Stock-Based Compensation

 

We account for stock-based compensation in accordance with the provisions of FASB Accounting Standards Codification (“ASC”) topic 718, Compensation-Stock Compensation (“ASC 718”), which established accounting for stock-based awards exchanged for employee services. Stock-based compensation cost is measured at each grant date, based on the fair value of the award, and is recognized as expense over the employee’s requisite service period of the award. All of our stock compensation is accounted for as an equity instrument.

 

The following table summarizes compensation costs related to our stock-based awards (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 

 

 

2016

    

2015

 

Cost of revenue

$

5

 

$

5

 

Selling, general and administrative

 

200

 

 

225

 

Research and development

 

48

 

 

44

 

Total stock-based compensation

 

253

 

 

274

 

Tax effect on stock-based compensation

 

 —

 

 

 —

 

Net effect on net income (loss)

$

253

 

$

274

 

 

As of March 31, 2016, the unamortized compensation costs related to unvested stock options granted to employees under our stock option plan was approximately $1.3 million, net of estimated forfeitures of $91,000. These costs will be amortized on a straight-line basis over a weighted-average period of approximately 2.9 years and will be adjusted for subsequent changes in estimated forfeitures. We did not capitalize any stock-based compensation to inventory as of March 31, 2016 and 2015 due to the immateriality of the amount.

 

We estimate the fair value of stock options using the Black-Scholes valuation model, consistent with the provisions of ASC 718. There were 68,000 options with weighted average grant date fair values of $1.01 granted in the three months ended March 31, 2016. There were no stock options granted in the three months ended March 31, 2015.  The fair value of our stock options granted to employees for the three months ended March 31, 2016 was estimated using the following weighted-average assumptions:

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

 

 

March 31, 

 

March 31, 

 

 

    

2016

    

2015

 

Expected term (in years)

 

4.0

 

 —

 

Volatility

 

49.21

%  

 —

%

Expected dividend

 

 —

%  

 —

%

Risk-free interest rate

 

1.38

%  

 —

%

 

The following table summarizes the stock option transactions during the three months ended March 31, 2016 (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

    

 

    

 

 

    

average

    

 

 

 

 

 

 

 

Weighted-

 

Remaining

 

 

 

 

 

 

Number of

 

average

 

Contractual

 

Aggregate

 

 

 

Options

 

Exercise

 

Life

 

Intrinsic

 

Stock Options

    

Outstanding

    

Price

    

(in years)

    

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2016

 

3,779

 

$

2.97

 

6.26

 

$

764

 

Granted

 

68

 

 

2.56

 

 

 

 

 

 

Exercised

 

 —

 

 

 —

 

 

 

 

 

 

Canceled and expired

 

(534)

 

 

3.20

 

 

 

 

 

 

Balance as of March 31, 2016

 

3,313

 

$

2.92

 

7.08

 

$

621

 

Options vested as of March 31, 2016 and unvested options expected to vest, net of forfeitures

 

3,228

 

$

2.94

 

7.02

 

$

602

 

Options exercisable as of March 31, 2016

 

1,828

 

$

3.43

 

5.53

 

$

399

 

 

The aggregate intrinsic value in the table above represents the total pretax intrinsic value, based on our closing price of $2.47 on March 31, 2016, which would have been received by the option holder had all option holders exercised their options on that date.

 

Restricted stock awards

 

A summary of activity related to restricted stock awards for the three months ended March 31, 2016 is presented below (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

    

 

    

Weighted-Average

 

 

 

 

 

Grant Date

 

Stock Awards

    

Shares

    

Fair Value

 

Non-vested as of January 1, 2016

 

546

 

$

2.39

 

Granted

 

 —

 

$

 —

 

Vested

 

 —

 

$

 —

 

Forfeited

 

(207)

 

$

2.55

 

Non-vested as of  March 31, 2016

 

339

 

$

2.30

 

 

As of March 31, 2016, the unamortized compensation costs related to unvested restricted stock awards was approximately $595,000,  which is to be amortized on a straight-line basis over a weighted average period of approximately 1.5 years.