XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (7,272,421)us-gaap_NetIncomeLoss $ (7,980,596)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss:    
Depreciation and amortization 316,243us-gaap_DepreciationAndAmortization 696,800us-gaap_DepreciationAndAmortization
Bad debt expense 639mela_BadDebtExpense 700mela_BadDebtExpense
Share-based compensation 230,062us-gaap_ShareBasedCompensation 164,168us-gaap_ShareBasedCompensation
Amortization of debt discount 2,015,082us-gaap_AmortizationOfDebtDiscountPremium 0us-gaap_AmortizationOfDebtDiscountPremium
Amortization of deferred financing costs 179,794us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts
Change in fair value of warrant liability 1,334,549us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss (137,142)us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
Changes in operating assets and liabilities:    
Restricted cash (100,000)us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Accounts receivable 214,050us-gaap_IncreaseDecreaseInAccountsReceivable 22,330us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 112,914us-gaap_IncreaseDecreaseInInventories (16,815)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (76,134)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 414,558us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses (110,377)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (192,101)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other current liabilities (7,395)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (6,119)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Deferred rent (10,009)us-gaap_IncreaseDecreaseInDeferredLiabilities (10,009)us-gaap_IncreaseDecreaseInDeferredLiabilities
Deferred revenue (27,532)us-gaap_IncreaseDecreaseInDeferredRevenue (76,661)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities (3,200,535)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (7,120,887)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of property and equipment 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities 0us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 0us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Net proceeds from private placements/public offerings 0us-gaap_ProceedsFromIssuanceOfCommonStock 11,460,715us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by financing activities 0us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 11,460,715us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease)/increase in cash and cash equivalents (3,200,535)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,339,828us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 11,433,579us-gaap_CashAndCashEquivalentsAtCarryingValue 3,782,881us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 8,233,044us-gaap_CashAndCashEquivalentsAtCarryingValue 8,122,709us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 139,000us-gaap_InterestPaid 0us-gaap_InterestPaid
Supplemental Disclosure of Non-cash Investing and Financing Activities:    
Conversion of convertible preferred stock into common stock 1,508,000mela_ConversionOfConvertiblePreferredStockIntoCommonStock 0mela_ConversionOfConvertiblePreferredStockIntoCommonStock
Conversion of senior secured convertible debentures into common stock 2,308,498mela_ConversionOfSeniorSecuredConvertibleDebenturesIntoCommonStock 0mela_ConversionOfSeniorSecuredConvertibleDebenturesIntoCommonStock
Reclassification of MelaFind components from property and equipment to inventory, net $ 26,037mela_ReclassificationOfPropertyAndEquipmentToInventory $ 0mela_ReclassificationOfPropertyAndEquipmentToInventory