XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net loss $ (7,353,548) $ (13,933,371)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 881,535 1,107,009
Bad debt expense 700 40,290
Inventory reserve 538,559 325,000
Non-cash interest expense   98,706
Change in fair value of warrant liability (5,042,780) 89,859
Write-off of unamortized financing costs   41,166
Stock-based equity compensation 332,115 1,097,106
Gain on sale of fixed assets (4,740)  
Changes in operating assets and liabilities:    
Accounts receivable 6,979 (68,593)
Inventory 21,509 74,100
Melafind®systems sold 62,238  
Prepaid expenses and other current assets 547,371 218,204
Other assets   (3,500)
Accounts payable and accrued expenses (903,379) 224,958
Other current liabilities 35,414 12,981
Deferred revenue (141,064) 130,653
Deferred rent (20,018) (11,826)
Long-term interest payable   51,922
Net cash used in operating activities (11,039,109) (10,505,336)
Cash flows from investing activities:    
Purchases of property and equipment   (3,766,264)
Proceeds from the sale of fixed assets 6,000  
Net cash provided by (used in) investing activities 6,000 (3,766,264)
Cash flows from financing activities:    
Net proceeds from private placements/public offerings 11,452,507 15,789,873
Net proceeds from long-term debt   6,000,000
Expenses related to borrowings and issuance of warrant   (245,358)
Proceeds from exercise of stock options   18,059
Net cash provided by financing activities 11,452,507 21,562,574
Net increase in cash and cash equivalents 419,398 7,290,974
Cash and cash equivalents at beginning of period 3,782,881 [1] 7,861,524
Cash and cash equivalents at end of period 4,202,279 15,152,498
Non-cash investing activity:    
Reclassification of warrant liability to stockholders' equity   $ 652,442
[1] Derived from the audited balance sheet as of December 31, 2013