XML 15 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy

A summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s warrant liabilities that are categorized within Level 3 of the fair value hierarchy as of June 30, 2014 and December 31, 2013 is as follows:

 

     June 30, 2014      December 31, 2013  

Stock Price

   $ 3.20       $ 6.40   

Risk-free Rate (5-year U.S. Treasury Yield)

     1.62%         1.75%   

Volatility (Annual)

     93.46%         93.43%   

Time to Maturity (Years)

     4.60-4.83         5.33   
Schedule of Derivative Warrant Liabilities

Derivative warrant liabilities consist of the following:

 

     Fair Value
Measurements Using
Significant
Unobservable Inputs
(Level 3)
 
     Warrant Derivative
Liabilities
 

Beginning balance at January 1, 2014

   $ 3,017,142   

Issuance of warrants with derivative liabilities

     5,584,865   

Changes in estimated fair value

     (5,042,780
  

 

 

 

Ending balance at June 30, 2014

   $ 3,559,227