XML 27 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy

A summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s warrant liabilities that are categorized within Level 3 of the fair value hierarchy as of March 31, 2014 and December 31, 2013 is as follows:

 

     March 31, 2014   December 31, 2013  

Stock Price

   $0.62   $ 0.64   

Risk-free Rate (5-year U.S. Treasury Yield)

   1.73%     1.75

Volatility (Annual)

   93.46%     93.43

Time to Maturity (Years)

   4.85-5.08     5.33   
Schedule of Derivative Warrant Liabilities

Derivative warrant liabilities consist of the following:

 

     Fair Value
Measurements Using
Significant
Unobservable Inputs
(Level 3)
 
     Warrant Derivative
Liabilities
 

Beginning balance at January 1, 2014

   $ 3,017,142   

Issuance of warrants with derivative liabilities

     5,584,865   

Changes in estimated fair value

     (137,142
  

 

 

 

Ending balance at March 31, 2014

   $ 8,464,865