XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net loss $ (21,337,798) $ (16,594,090)
Adjustments to reconcile net loss to net cash used in operating activities:    
Write-off of unamortized loan costs 983,330  
Depreciation and amortization 1,790,037 583,058
Impairment of long-lived assets 1,010,712  
Allowance for uncollectible accounts 52,097  
Inventory reserve 325,000  
Non-cash interest expense 163,569  
Change in fair value of warrant liability 89,859  
Write-off of unamortized financing costs 41,166 62,391
Issuance of shares to non-employees for services rendered 99,283  
Non-cash equity compensation 1,157,471 1,106,296
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable 76,944 (100,578)
Decrease (increase) in inventory 79,014 (566,287)
Decrease in prepaid expenses and other current assets 300,528 351,782
Decrease (increase) in other assets 4,000 (7,501)
(Decrease) increase in accounts payable and accrued expenses (503,345) 773,946
(Decrease) increase in deferred rent (17,739) 4,167
Increase in deferred revenue 69,364 150,876
Increase in long-term interest payable 86,042  
Increase in other current liabilities 17,017 50,904
Net cash used in operating activities (15,513,449) (14,185,036)
Cash flows from investing activities:    
Purchases of property and equipment (4,865,358) (3,668,410)
Net cash used in investing activities (4,865,358) (3,668,410)
Cash flows from financing activities:    
Proceeds from borrowings and issuance of warrant 6,000,000  
Expenses related to borrowings and issuance of warrant (245,358)  
Repayment of long-term debt (6,425,000)  
Proceeds from exercise of stock options 18,059 38,585
Net proceeds from public offerings 15,789,873 3,093,839
Net cash provided by financing activities 15,137,574 3,132,424
Net increase (decrease) in cash and cash equivalents (5,241,233) (14,721,022)
Cash and cash equivalents at beginning of period 7,861,524 [1] 27,996,871
Cash and cash equivalents at end of period 2,620,291 13,275,849
Non-cash investing and financing activity:    
Reclassification of warrant liability to stockholders' equity 652,442  
Reclassification of MelaFind® components from other assets to property and equipment   $ 522,014
[1] Derived from the audited balance sheet as of December 31, 2012