XML 52 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net loss $ (6,511,617) $ (5,753,025)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 496,733 148,044
Allowance for uncollectible accounts 40,000  
Non-cash interest expense 14,101  
Change in fair value of warrant liability (15,433)  
Write-off of unamortized financing costs 41,166  
Non-cash compensation 268,381 347,618
Changes in operating assets and liabilities:    
Increase in accounts receivable (29,447) (12,078)
Decrease (increase) in inventory 238,642 (310,090)
Decrease in prepaid expenses and other current assets 89,173 155,071
(Decrease) increase in accounts payable and accrued expenses (834,292) 75,391
(Decrease) increase in deferred rent (5,913) 1,389
Increase in deferred placement revenue 88,873 17,250
Increase in long-term interest payable 7,417  
Increase in other current liabilities 19,785 13,887
Net cash used in operating activities (6,092,431) (5,316,543)
Cash flows from investing activities:    
Purchases of property and equipment (1,641,297) (408,079)
Net cash used in investing activities (1,641,297) (408,079)
Cash flows from financing activities:    
Proceeds from borrowings and issuance of warrant 6,000,000  
Expenses related to borrowings and issuance of warrant (245,358)  
Proceeds from exercise of stock options 18,059 33,310
Net proceeds from public offerings 15,746,549 (4,293)
Net cash provided by financing activities 21,519,250 29,017
Net increase (decrease) in cash and cash equivalents 13,785,522 (5,695,605)
Cash and cash equivalents at beginning of period 7,861,524 [1] 27,996,871
Cash and cash equivalents at end of period 21,647,046 22,301,266
Non-cash investing activity:    
Amortization of deferred financing costs 41,166  
Reclassification of MelaFind components from other assets to property and equipment   $ 522,014
[1] Derived from the audited balance sheet as of December 31, 2012