XML 60 R50.htm IDEA: XBRL DOCUMENT v3.25.2
Long-Term Debt - Senior Term Facility (Details)
3 Months Ended 6 Months Ended
Sep. 06, 2022
Jun. 30, 2025
USD ($)
$ / shares
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Payment
$ / shares
shares
Jun. 30, 2024
USD ($)
Long-Term Debt [Abstract]          
Exit fee   $ 600,000   $ 600,000  
Unamortized debt discount   330,000   330,000  
SOFR [Member]          
Long-Term Debt [Abstract]          
Interest rate floor 0.50%        
Basis spread on variable rate 0.10%        
Term of variable rate 1 month        
Senior Term Facility [Member] | MidCap Financial Trust [Member]          
Long-Term Debt [Abstract]          
Face amount of debt   8,000,000   $ 8,000,000  
Maturity date       Sep. 01, 2026  
Frequency of payment       monthly  
Notice period       30 days  
Number of monthly principal payments plus interest (in Payment) | Payment       24  
Prepayment fee if prepayment is made between twelve months and twenty-four months       3.00%  
Prepayment fee if prepayment is made between twenty-four months and thirty-six months       2.00%  
Prepayment fee if prepayment is made after thirty-six months       1.00%  
Minimum net revenue threshold       $ 31,000,000  
Minimum net revenue threshold by December 31, 2026       33,000,000  
Minimum net revenue threshold by trailing 12-month period       33,000,000  
Minimum unrestricted cash   3,000,000   3,000,000  
Interest expense   500,000 $ 500,000 1,100,000 $ 1,100,000
Amortization of debt discount   $ 39,000 $ 39,000 $ 100,000 $ 100,000
Senior Term Facility [Member] | LIBOR [Member] | MidCap Financial Trust [Member]          
Long-Term Debt [Abstract]          
Interest rate floor       0.50%  
Basis spread on variable rate       7.50%  
Senior Term Facility [Member] | Common Stock [Member] | MidCap Financial Trust [Member]          
Long-Term Debt [Abstract]          
Warrants issued (in Shares) | shares       37,362  
Warrants, exercise price (in Dollars per share) | $ / shares   $ 18.2   $ 18.2  
Warrants, expected term   10 years   10 years  
Senior Term Facility, Amendment [Member] | MidCap Financial Trust [Member]          
Long-Term Debt [Abstract]          
Face amount of debt   $ 20,000,000   $ 20,000,000  
Interest rate floor       3.50%  
Amount available to be drawn under condition   $ 30,000,000   $ 30,000,000  
Forward looking term       30 days  
Effective interest rate   12.93%   12.93%  
Required percentage of certain insurance proceeds       100.00%  
Senior Term Facility, Amendment [Member] | SOFR [Member] | MidCap Financial Trust [Member]          
Long-Term Debt [Abstract]          
Basis spread on variable rate       7.50%  
Term of variable rate       1 month  
Base interest rate       0.10%  
Credit Facility #1 [Member] | MidCap Financial Trust [Member]          
Long-Term Debt [Abstract]          
Amount drawn       $ 8,000,000  
Credit Facility #2 [Member] | MidCap Financial Trust [Member]          
Long-Term Debt [Abstract]          
Amount drawn       $ 7,000,000  
Percentage of administrative agent fess       0.50%  
Percentage of credit extension       4.00%  
Credit Facility #3 [Member] | MidCap Financial Trust [Member]          
Long-Term Debt [Abstract]          
Amount available for amount drawn   $ 5,000,000   $ 5,000,000  
Percentage of exit fee       4.00%  
Senior Term Facility, Fourth Amendment [Member] | MidCap Financial Trust [Member]          
Long-Term Debt [Abstract]          
Exit fee   600,000   $ 600,000  
Senior Term Facility, Third Amendment [Member] | MidCap Financial Trust [Member]          
Long-Term Debt [Abstract]          
Third party costs incurred   13,000   13,000  
Unamortized debt discount   $ 300,000   $ 300,000  
A&R Warrant [Member] | Senior Term Facility [Member] | MidCap Financial Trust [Member]          
Long-Term Debt [Abstract]          
Warrants issued (in Shares) | shares       80,000  
Warrants, exercise price (in Dollars per share) | $ / shares   $ 8.8   $ 8.8  
Warrants, expected term   10 years   10 years  
Minimum [Member] | Senior Term Facility [Member] | MidCap Financial Trust [Member]          
Long-Term Debt [Abstract]          
Prepayment of debt       $ 5,000,000