XML 41 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Business and Geographical Reporting Segments (Tables)
6 Months Ended
Jun. 30, 2025
Business and Geographical Reporting Segments [Abstract]  
Segment Reporting Information by Segment
The following tables present results of operations from the Company’s business segments for the periods indicated below (in thousands, except gross profit %):

   
Three Months Ended June 30, 2025
   
Six Months Ended June 30, 2025
 
   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
Total
   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
Total
 
Revenues, net
 
$
5,119
   
$
2,544
   
$
7,663
   
$
9,846
   
$
4,629
   
$
14,475
 
Cost of revenues
   
1,911
     
1,446
     
3,357
     
3,873
     
2,519
     
6,392
 
Gross profit
   
3,208
     
1,098
     
4,306
     
5,973
     
2,110
     
8,083
 
Gross profit %
   
62.7
%
   
43.2
%
   
56.2
%
   
60.7
%
   
45.6
%
   
55.8
%
                                                 
Allocated expenses:
                                               
Engineering and product development
   
57
     
29
     
86
     
123
     
59
     
182
 
Selling and marketing
   
2,361
     
1,172
     
3,533
     
4,525
     
2,131
     
6,656
 
Unallocated expenses
   
     
     
2,911
     
     
     
5,484
 
Total allocated and unallocated expenses
   
2,418
     
1,201
     
6,530
     
4,648
     
2,190
     
12,322
 
Income (loss) from operations
   
790
     
(103
)
   
(2,224
)
   
1,325
     
(80
)
   
(4,239
)
Interest expense
   
     
     
(491
)
   
     
     
(977
)
Interest income
   
     
     
226
     
     
     
295
 
Net income (loss)
 
$
790
   
$
(103
)
 
$
(2,489
)
 
$
1,325
   
$
(80
)
 
$
(4,921
)

   
Three Months Ended June 30, 2024
   
Six Months Ended June 30, 2024
 
   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
Total
   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
Total
 
Revenues, net
 
$
5,339
   
$
3,096
   
$
8,435
   
$
10,035
   
$
5,154
   
$
15,189
 
Cost of revenues
   
1,827
     
1,631
     
3,458
     
3,945
     
3,071
     
7,016
 
Gross profit
   
3,512
     
1,465
     
4,977
     
6,090
     
2,083
     
8,173
 
Gross profit %
   
65.8
%
   
47.3
%
   
59.0
%
   
60.7
%
   
40.4
%
   
53.8
%
                                                 
Allocated expenses:
                                               
Engineering and product development
   
145
     
54
     
199
     
341
     
99
     
440
 
Selling and marketing
   
2,602
     
452
     
3,054
     
5,432
     
756
     
6,188
 
Unallocated expenses
   
     
     
2,210
     
     
     
4,920
 
Total allocated and unallocated expenses
   
2,747
     
506
     
5,463
     
5,773
     
855
     
11,548
 
Income (loss) from operations
   
765
     
959
     
(486
)
   
317
     
1,228
     
(3,375
)
Interest expense
   
     
     
(531
)
   
     
     
(1,055
)
Interest income
   
     
     
54
     
     
     
99
 
Other income
   
     
     
864
     
     
     
864
 
Net income (loss)
 
$
765
   
$
959
   
$
(99
)
 
$
317
   
$
1,228
   
$
(3,467
)
Depreciation and Amortization by Reportable Segment
The following table presents depreciation and amortization by reportable segment for the periods indicated below (in thousands):

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2025
   
2024
   
2025
   
2024
 
Dermatology recurring procedures
 
$
1,109
   
$
1,080
   
$
2,229
   
$
2,194
 
Dermatology procedures equipment
   
108
     
166
     
208
     
298
 
Unallocated expenses
   
1
     
4
     
1
     
7
 
Total
 
$
1,218
   
$
1,250
   
$
2,438
   
$
2,499
 
Disaggregation of Revenue by Geographical Region
The following tables present the Company’s revenue disaggregated by geographical region for the periods indicated below (in thousands). Domestic refers to revenue from customers based in the United States, and foreign revenue is derived from the Company’s distributors primarily in Asia.

   
Three Months Ended June 30, 2025
   
Six Months Ended June 30, 2025
 
   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
Total
   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
Total
 
Domestic
 
$
4,663
   
$
397
   
$
5,060
   
$
8,911
   
$
546
   
$
9,457
 
China
   
     
1,659
     
1,659
     
     
2,493
     
2,493
 
Middle East
   
     
307
     
307
     
     
1,018
     
1,018
 
Other foreign
   
456
     
181
     
637
     
935
     
572
     
1,507
 
Total
 
$
5,119
   
$
2,544
   
$
7,663
   
$
9,846
   
$
4,629
   
$
14,475
 

   
Three Months Ended June 30, 2024
   
Six Months Ended June 30, 2024
 
   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
Total
   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
Total
 
Domestic
 
$
4,923
   
$
458
   
$
5,381
   
$
9,243
   
$
598
   
$
9,841
 
China
   
     
1,018
     
1,018
     
     
2,120
     
2,120
 
Middle East
   
     
284
     
284
     
     
714
     
714
 
Other foreign
   
416
     
1,336
     
1,752
     
792
     
1,722
     
2,514
 
Total
 
$
5,339
   
$
3,096
   
$
8,435
   
$
10,035
   
$
5,154
   
$
15,189
 
Total Assets by Reportable Segment
The following table presents total assets by reportable segment (in thousands):

   
June 30, 2025
   
December 31, 2024
 
Dermatology recurring procedures
 
$
17,803
   
$
21,750
 
Dermatology procedures equipment
   
6,306
     
5,081
 
Other unallocated assets
   
6,613
     
9,326
 
Total
 
$
30,722
   
$
36,157