XML 25 R15.htm IDEA: XBRL DOCUMENT v3.25.2
Stock-Based Compensation
6 Months Ended
Jun. 30, 2025
Stock-Based Compensation [Abstract]  
Stock-Based Compensation
Note 9
Stock-Based Compensation:

The Company’s 2016 Omnibus Incentive Stock Plan (“2016 Plan”), as amended, has reserved up to 783,265 shares of common stock for future issuance. As of June 30, 2025, there were 14,826 shares of common stock remaining available for issuance for awards under the 2016 Plan.

The Company measures share‑based awards at their grant‑date fair values and records compensation expense on a straight‑line basis over the requisite service period of the awards. The Company recorded share‑based compensation expense (for all awards and modifications, if any) in the accompanying condensed consolidated statements of operations as follows (in thousands):

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2025
   
2024
   
2025
   
2024
 
Selling and marketing*
 
$
12
   
$
13
   
$
27
   
$
(24
)
General and administrative
   
116
     
150
     
230
     
299
 
   
$
128
   
$
163
   
$
257
   
$
275
 

*Selling and marketing expense was negative during the six months ended June 30, 2024 due to the forfeiture of awards during the period.

Stock Options

The following table summarizes stock option activity for the six months ended June 30, 2025:

   
Number of Shares
Under Option Plan
   
Weighted-Average
Exercise Price per
Option
   
Weighted-Average
Remaining Contractual
Term (in years)
 
Outstanding at January 1, 2025
   
521,726
   
$
8.16
       
Granted
   
238,000
     
2.55
       
Forfeited and expired
   
(32,000
)
   
12.44
       
Outstanding at June 30, 2025
   
727,726
   
$
6.14
   
8.4
 
Exercisable at June 30, 2025
   
227,638
   
$
11.00
   
6.7
 
Vested and expected to vest at June 30, 2025
   
727,726
   
$
6.14
   
8.4
 

As of June 30, 2025, the total unrecognized compensation expense related to unvested stock option awards was $1.2 million, which the Company expects to recognize over a weighted average period of approximately 2.8 years. The options outstanding and exercisable at June 30, 2025 and 2024 had no intrinsic value.
For the six months ended June 30, 2025, the grant date fair value of all option grants was estimated at the time of grant using the Black-Scholes option-pricing model using the following weighted average assumptions:

Expected volatility
   
77.58
%
Risk-free rate
   
4.26
%
Expected term (in years)
   
6.50
 
Dividend rate
   
0.0
%

Restricted Stock Units

Restricted stock units (“RSUs”) have historically been issued to certain board members. As of both June 30, 2025 and January 1, 2025, there were no unvested RSUs. No RSUs were granted, vested or forfeited during the six months ended June 30, 2025.