XML 84 R71.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Current [Abstract]    
Federal $ 0 $ 0
State 16 28
Current income tax 16 28
Deferred [Abstract]    
Federal (107) (68)
State (79) (52)
Deferred income tax (186) (120)
Benefit from income taxes (170) (92)
Deferred Tax Assets [Abstract]    
Net operating loss carryforwards 46,295 46,718
Intangible assets 2,308 2,138
Inventories 57 71
Reserves and accrued expenses 2,068 1,381
Stock-based compensation 162 180
Operating lease liabilities 305 145
Interest expense limitation carryover 1,024 552
Goodwill 239 0
Gross deferred tax assets 52,458 51,185
Less: valuation allowance (51,671) (50,139)
Net deferred tax assets 787 1,046
Deferred Tax Liabilities [Abstract]    
Property and equipment (478) (412)
Operating lease right-of-use assets (309) (154)
Goodwill 0 (666)
Gross deferred tax liabilities (787) (1,232)
Net deferred tax liability 0 (186)
Valuation allowance - Deferred tax asset change in amount 1,500  
Unrecognized tax benefits $ 0 $ 0
Effective Income Tax Rate Reconciliation [Abstract]    
Federal tax expense at statutory rate 21.00% 21.00%
State tax, net of federal benefit (0.12%) 0.18%
Permanent differences (1.15%) (1.89%)
Other difference and true ups (3.13%) (8.07%)
Change in valuation allowance (14.94%) (10.38%)
Effective income tax rate 1.66% 0.84%
Federal [Member]    
Operating Loss Carryforwards [Abstract]    
Operating loss carryforwards $ 203,490 $ 205,212
State [Member]    
Operating Loss Carryforwards [Abstract]    
Operating loss carryforwards $ 62,819 $ 63,566