XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net loss $ (10,086) $ (10,830)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 4,968 5,553
Impairment of goodwill 3,861 2,284
Amortization of operating lease right-of-use assets 339 349
Amortization of deferred financing costs and debt discount 148 140
Change in allowance for credit losses (182) (110)
Stock-based compensation expense 427 1,303
Loss on debt extinguishment 0 909
Loss on disposal of property and equipment 49 72
Inventory write-off 162 0
Deferred income taxes (186) (120)
Changes in operating assets and liabilities:    
Accounts receivable (631) 141
Inventories 572 689
Prepaid expenses and other assets (189) 246
Accounts payable (954) (100)
Accrued expenses and other liabilities 2,266 (197)
Deferred revenues (57) (472)
Operating lease liabilities (319) (376)
Net cash provided by (used in) operating activities 188 (519)
Cash flows from investing activities:    
Purchase of property and equipment (1,636) (5,019)
Net cash used in investing activities (1,636) (5,019)
Cash flows from financing activities:    
Proceeds from long-term debt 0 7,000
Payment of deferred financing costs 0 (97)
Payment of contingent consideration (18) (42)
Sale of common stock, net of offering costs 1,943 0
Net cash provided by financing activities 1,925 6,861
Net increase in cash, cash equivalents and restricted cash 477 1,323
Cash, cash equivalents and restricted cash at beginning of year 8,118 6,795
Cash, cash equivalents and restricted cash at end of year 8,595 8,118
Supplemental disclosure of cash flow information:    
Cash paid during the year for interest 1,973 1,415
Cash paid during the year for income taxes 23 22
Supplemental schedule of non-cash operating, investing and financing activities:    
Modification of common stock warrants 0 384
Transfer of property and equipment to inventories 307 267
Change in intangible assets and fair value of contingent consideration 0 7,374
Accrued exit fee recorded as debt discount 150 450
Accrued payment of contingent consideration 44 18
Operating lease right-of-use assets obtained in exchange for operating lease liabilities $ 977 $ 0