XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Consolidated Statements of Operations [Abstract]    
Revenues, net $ 33,562 $ 33,358
Cost of revenues 14,481 14,897
Gross profit 19,081 18,461
Operating expenses:    
Engineering and product development 883 1,317
Selling and marketing 12,289 12,956
General and administrative 11,303 10,508
Impairment of goodwill 3,861 2,284
Total operating expenses 28,336 27,065
Loss from operations (9,255) (8,604)
Other (expense) income:    
Interest expense (2,107) (1,640)
Interest income 242 231
Loss on debt extinguishment 0 (909)
Other income 864 0
Other (expense), income net (1,001) (2,318)
Loss before benefit from income taxes (10,256) (10,922)
Benefit from income taxes 170 92
Net loss $ (10,086) $ (10,830)
Net loss per share of common stock - basic (in dollars per share) $ (2.65) $ (3.1)
Net loss per share of common stock - diluted (in dollars per share) $ (2.65) $ (3.1)
Weighted average shares of common stock outstanding - basic (in shares) 3,807,186 3,491,964
Weighted average shares of common stock outstanding - diluted (in shares) 3,807,186 3,491,964