XML 41 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2024
Intangible Assets and Goodwill [Abstract]  
Components of Intangible Assets

Intangible assets consist of the following (in thousands):

December 31, 2024  
Gross Carrying
Value
   
Accumulated
Amortization
   
Net Book Value
 
Core technology
 
$
5,700
   
$
(5,415
)
 
$
285
 
Product technology
   
4,808
     
(3,984
)
   
824
 
Customer relationships
   
6,900
     
(6,555
)
   
345
 
Tradenames
   
1,500
     
(1,425
)
   
75
 
Pharos customer lists
    5,314       (1,495 )     3,819  
 
 
$
24,222
   
$
(18,874
)
 
$
5,348
 

December 31, 2023  
Gross Carrying
Value
   
Accumulated
Amortization
   
Net Book Value
 
Core technology
 
$
5,700
   
$
(4,845
)
 
$
855
 
Product technology
   
4,808
     
(3,866
)
   
942
 
Customer relationships
   
6,900
     
(5,865
)
   
1,035
 
Tradenames
   
1,500
     
(1,275
)
   
225
 
Pharos customer lists    
5,314
   

(1,052
)
 

4,262
 
    $ 24,222     $ (16,903 )   $ 7,319  
Estimated Future Amortization Expense for Intangible Assets

The following table summarizes the estimated future amortization expense for the above intangible assets for the next five years (in thousands):

Years ending December 31:
     
2025
 
$
1,266
 
2026
 
$
561
 
2027
 
$
561
 
2028
 
$
561
 
2029
 
$
561
 
Components of Goodwill

Goodwill consists of the following (in thousands):

   
December 31,
 
   
2024
   
2023
 
Dermatology recurring procedures segment
 
$
1,813
   
$
5,674
 
Dermatology procedures equipment segment
   
845
     
845
 
   
$
2,658
   
$
6,519