XML 37 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Basis of Presentation and Summary of Significant Accounting Policies [Abstract]  
Restricted Cash The following table provides a reconciliation of the components of cash, cash equivalents and restricted cash reported in the Company’s consolidated balance sheets to the total of the amount presented in the consolidated statements of cash flows (in thousands):

 
December 31,
 
   
2024
   
2023
 
Cash and cash equivalents
 
$
7,261
   
$
6,784
 
Restricted cash
   
1,334
     
1,334
 
Total cash, cash equivalents and restricted cash presented in the consolidated statements of cash flows
 
$
8,595
   
$
8,118
 
Accrued Warranty Costs Activity

The activity in the warranty accrual during the years ended December 31, 2024 and 2023 is summarized as follows (in thousands):

 
 
December 31,
 
   
2024
   
2023
 
Balance, beginning of year
 
$
303
   
$
207
 
Additions
   
156
     
237
 
Expirations and claims satisfied
   
(144
)
   
(141
)
Total
   
315
     
303
 
Less current portion within accrued expenses and other current liabilities
   
(213
)
   
(180
)
Balance within deferred revenues and other liabilities
 
$
102
   
$
123
 
Disaggregation of Revenue

The following table presents the Company’s net revenues disaggregated by dermatology recurring procedures and dermatology procedures equipment (in thousands):

   
Year Ended December 31,
 
   
2024
   
2023
 
Dermatology recurring procedures
 
$
21,171
   
$
21,530
 
Dermatology procedures equipment
   
12,391
     
11,828
 
Total net revenues
 
$
33,562
   
$
33,358
 
Future Undiscounted Fixed Treatment Code Payments

The following table summarizes the Company’s expected future undiscounted fixed treatment code payments from international dermatology recurring procedures, the Company’s only long-term arrangements (in thousands):

Years ending December 31:
     
2025
  $
1,775
 
2026
   
1,586
 
2027
   
1,323
 
2028
   
790
 
   
$
5,474
 
Antidilutive Securities Excluded from Computation of Net Loss Per Share

The following potentially dilutive securities have been excluded from the computation of diluted weighted-average shares of common stock outstanding, as they would be anti-dilutive:

   
December 31,
 
   
2024
   
2023
 
Stock options    
521,726
     
772,864
 
Common stock warrants
   
80,000
     
80,000
 
Restricted stock units
   
2,265
     
2,265
 

   
603,991
     
855,129