XML 33 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Business and Geographical Reporting Segments
12 Months Ended
Dec. 31, 2024
Business and Geographical Reporting Segments [Abstract]  
Business and Geographical Reporting Segments
14. Business and Geographical Reporting Segments


The Company has organized its business into two operating segments to better align its organization based upon the Company’s management structure, products and services offered, markets served and types of customers. The Dermatology Recurring Procedures segment derives its revenues from the usage of its equipment by dermatologists to perform XTRAC and TheraClear procedures. The Dermatology Procedures Equipment segment generates revenues from the sale of equipment, such as lasers and lamp products. The Company’s chief operating decision maker (“CODM”) is the chief executive officer. The CODM reviews financial information presented on an operating segment basis for the purposes of making certain operating decisions and assessing financial performance.
 

Unallocated operating expenses include costs that are not specific to a particular segment but are general to the group; included are expenses incurred for administrative and accounting staff, general liability and other insurance, professional fees and other similar corporate expenses. Interest and other financing income (expense) is also not allocated to the operating segments.


The following tables present results of operations from the Company’s business segments for the periods indicated below (in thousands, except gross profit %):

Year Ended December 31, 2024  
Dermatology
Recurring Procedures
   
Dermatology
Procedures Equipment
   
Total
 
Revenues
 
$
21,171
   
$
12,391
   
$
33,562
 
Cost of revenues
   
7,893
     
6,588
     
14,481
 
Gross profit
   
13,278
     
5,803
     
19,081
 
Gross profit %
   
62.7
%
   
46.8
%
   
56.9
%
                         
Allocated expenses:
                       
Engineering and product development
   
658
     
225
     
883
 
Selling and marketing
   
11,046
     
1,243
     
12,289
 
Impairment of goodwill
    3,861             3,861  
Unallocated expenses
   
     
     
11,303
 
Total allocated and unallocated expenses
   
15,565
     
1,468
     
28,336
 
(Loss) income from operations
   
(2,287
)
   
4,335
     
(9,255
)
Interest expense
   
     
     
(2,107
)
Interest income
                242  
Other income
                864
(Loss) income before benefit from income taxes
 
$
(2,287
)
 
$
4,335
   
$
(10,256
)

Year Ended December 31, 2023  
Dermatology
Recurring Procedures
   
Dermatology
Procedures Equipment
   
Total
 
Revenues
 
$
21,530
   
$
11,828
   
$
33,358
 
Cost of revenues
   
8,729
     
6,168
     
14,897
 
Gross profit
   
12,801
     
5,660
     
18,461
 
Gross profit %
   
59.5
%
   
47.9
%
   
55.3
%
                         
Allocated expenses:
                       
Engineering and product development
   
1,011
     
306
     
1,317
 
Selling and marketing
   
11,169
     
1,787
     
12,956
 
Impairment of goodwill
    2,284             2,284  
Unallocated expenses
   
     
     
10,508
 
Total allocated and unallocated expenses
   
14,464
     
2,093
     
27,065
 
(Loss) income from operations
   
(1,663
)
   
3,567
     
(8,604
)
Interest expense
   
     
     
(1,640
)
Interest income
   

     

     
231
 
Loss on debt extinguishment
                (909 )
(Loss) income before benefit from income taxes
 
$
(1,663
)
 
$
3,567
   
$
(10,922
)


For the years ended December 31, 2024 and 2023, depreciation and amortization by reportable segment were as follows (in thousands):

 
 
Year Ended December 31,
 
 
 
2024
   
2023
 
Dermatology recurring procedures
 
$
4,471
   
$
4,793
 
Dermatology procedures equipment
   
485
     
746
 
Unallocated expenses
   
12
     
14
 
Total
 
$
4,968
   
$
5,553
 


The following tables present the Company’s revenue disaggregated by geographical region for the years ended December 31, 2024 and 2023 (in thousands). Domestic refers to revenue from customers based in the United States, and foreign revenue is derived from the Company’s distributors primarily in Asia.


Year Ended December 31, 2024
  Dermatology Recurring Procedures    
Dermatology Procedures Equipment
   
Total
 
Domestic
 
$
19,531
   
$
1,357
   
$
20,888
 
China
          4,069       4,069  
Other foreign
   
1,640
     
6,965
     
8,605
 
Total
 
$
21,171
   
$
12,391
   
$
33,562
 


Year Ended December 31, 2023
  Dermatology Recurring Procedures    
Dermatology Procedures Equipment
   
Total
 
Domestic
 
$
20,215
   
$
2,813
   
$
23,028
 
China
          3,340       3,340  
Other foreign
   
1,315
     
5,675
     
6,990
 
Total
 
$
21,530
   
$
11,828
   
$
33,358
 


As of December 31, 2024 and 2023, total assets by reportable segment were as follows (in thousands):

 
 
December 31,
 

 
2024
   
2023
 
Dermatology recurring procedures
 
$
21,750
   
$
28,137
 
Dermatology procedures equipment
   
5,081
     
5,507
 
Other unallocated assets
   
9,326
     
8,372
 
Total
 
$
36,157
   
$
42,016
 
 

Long-lived assets of $1.3 million and $0.8 million were located in international markets, primarily Korea and Japan, as of December 31, 2024 and 2023, respectively, with the remainder located in domestic markets.