XML 66 R57.htm IDEA: XBRL DOCUMENT v3.24.3
Business and Geographical Reporting Segments, Results of Operations from Business Segments (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Sep. 30, 2024
USD ($)
Segment
Sep. 30, 2023
USD ($)
Business Segments [Abstract]                
Number of operating segments | Segment             2  
Results of Operations from Business Segments [Abstract]                
Revenues, net $ 8,797     $ 8,852     $ 23,986 $ 24,669
Cost of revenues 3,490     3,898     10,662 11,009
Gross profit $ 5,307     $ 4,954     $ 13,324 $ 13,660
Gross profit % 60.30%     56.00%     55.50% 55.40%
Allocated expenses [Abstract]                
Engineering and product development $ 243     $ 248     $ 683 $ 937
Selling and marketing 3,048     3,038     9,080 10,196
Unallocated expenses 3,669     2,283     8,589 7,690
Total operating expenses 6,960     5,569     18,352 18,823
Loss from operations (1,653)     (615)     (5,028) (5,163)
Loss on debt extinguishment 0     0     0 (909)
Interest expense (537)     (528)     (1,592) (1,112)
Interest income 68     90     167 148
Other income 0     0     864 0
Net loss (2,122) $ (99) $ (3,368) (1,053) $ (3,148) $ (2,835) (5,589) (7,036)
Operating Segments [Member] | Dermatology Recurring Procedures [Member]                
Results of Operations from Business Segments [Abstract]                
Revenues, net 5,381     5,280     15,416 15,945
Cost of revenues 1,847     2,229     5,896 6,454
Gross profit $ 3,534     $ 3,051     $ 9,520 $ 9,491
Gross profit % 65.70%     57.80%     61.80% 59.50%
Allocated expenses [Abstract]                
Engineering and product development $ 180     $ 180     $ 521 $ 714
Selling and marketing 2,556     2,530     7,884 8,733
Unallocated expenses 0     0     0 0
Total operating expenses 2,736     2,710     8,405 9,447
Loss from operations 798     341     1,115 44
Loss on debt extinguishment       0       0
Interest expense 0     0     0 0
Interest income 0     0     0 0
Other income 0           0  
Net loss 798     341     1,115 44
Operating Segments [Member] | Dermatology Procedures Equipment [Member]                
Results of Operations from Business Segments [Abstract]                
Revenues, net 3,416     3,572     8,570 8,724
Cost of revenues 1,643     1,669     4,766 4,555
Gross profit $ 1,773     $ 1,903     $ 3,804 $ 4,169
Gross profit % 51.90%     53.30%     44.40% 47.80%
Allocated expenses [Abstract]                
Engineering and product development $ 63     $ 68     $ 162 $ 223
Selling and marketing 492     508     1,196 1,463
Unallocated expenses 0     0     0 0
Total operating expenses 555     576     1,358 1,686
Loss from operations 1,218     1,327     2,446 2,483
Loss on debt extinguishment       0       0
Interest expense 0     0     0 0
Interest income 0     0     0 0
Other income 0           0  
Net loss $ 1,218     $ 1,327     $ 2,446 $ 2,483