XML 27 R18.htm IDEA: XBRL DOCUMENT v3.24.3
Business and Geographical Reporting Segments
9 Months Ended
Sep. 30, 2024
Business and Geographical Reporting Segments [Abstract]  
Business and Geographical Reporting Segments
Note 12
Business and Geographical Reporting Segments:
 
The Company has organized its business into two operating segments to better align its organization based upon the Company’s management structure, products and services offered, markets served and types of customers. The Dermatology Recurring Procedures segment derives its revenues from the usage of its equipment by dermatologists to perform XTRAC and TheraClear procedures. The Dermatology Procedures Equipment segment generates revenues from the sale of equipment, such as lasers and lamp products. Management reviews financial information presented on an operating segment basis for the purposes of making certain operating decisions and assessing financial performance.
 
Unallocated operating expenses include costs that are not specific to a particular segment but are general to the group; included are expenses incurred for administrative and accounting staff, general liability and other insurance, professional fees and other similar corporate expenses. Interest and other financing income (expense) is also not allocated to the operating segments.

The following tables present results of operations from the Company’s business segments for the periods indicated below:

   
Three Months Ended
September 30, 2024
   
Nine Months Ended
September 30, 2024
 
 
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
Total
   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
    Total  
Revenues, net
 
$
5,381
   
$
3,416
   
$
8,797
    $ 15,416     $ 8,570     $ 23,986  
Cost of revenues
   
1,847
     
1,643
     
3,490
      5,896       4,766       10,662  
Gross profit
   
3,534
     
1,773
     
5,307
      9,520       3,804       13,324  
Gross profit %
   
65.7
%
   
51.9
%
   
60.3
%
    61.8 %     44.4 %     55.5 %
                                                 
Allocated expenses:
                                               
Engineering and product development
   
180
     
63
     
243
      521       162       683  
Selling and marketing
   
2,556
     
492
     
3,048
      7,884       1,196       9,080  
Unallocated expenses
   
     
     
3,669
                  8,589  
Total allocated and unallocated expenses
   
2,736
     
555
     
6,960
      8,405       1,358       18,352  
Income (loss) from operations
   
798
     
1,218
     
(1,653
)
    1,115       2,446       (5,028 )
                                                 
Interest expense
   
     
     
(537
)
                (1,592 )
Interest income
                68                   167  
Other income                                   864  
Net income (loss)
 
$
798
   
$
1,218
   
$
(2,122
)
  $ 1,115     $ 2,446     $ (5,589 )
 
   
Three Months Ended
September 30, 2023
   
Nine Months Ended
September 30, 2023
 
 
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
Total
   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
    Total  
Revenues, net
 
$
5,280
   
$
3,572
   
$
8,852
    $ 15,945     $ 8,724     $ 24,669  
Cost of revenues
   
2,229
     
1,669
     
3,898
      6,454       4,555       11,009  
Gross profit
   
3,051
     
1,903
     
4,954
      9,491       4,169       13,660  
Gross profit %
   
57.8
%
   
53.3
%
   
56.0
%
    59.5 %     47.8 %     55.4 %
                                                 
Allocated expenses:
                                               
Engineering and product development
   
180
     
68
     
248
      714       223       937  
Selling and marketing
   
2,530
     
508
     
3,038
      8,733       1,463       10,196  
Unallocated expenses
   
     
     
2,283
                  7,690  
Total allocated and unallocated expenses
   
2,710
     
576
     
5,569
      9,447       1,686       18,823  
Income (loss) from operations
   
341
     
1,327
     
(615
)
    44       2,483       (5,163 )
                                                 
Loss on debt extinguishment                                   (909 )
Interest expense
   
     
     
(528
)
                (1,112 )
Interest income                 90                   148  
Net income (loss)
 
$
341
   
$
1,327
   
$
(1,053
)
  $ 44     $ 2,483     $ (7,036 )


The following table presents depreciation and amortization by reportable segment for the periods indicated below:


   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2024
   
2023
    2024     2023  
Dermatology recurring procedures
 
$
1,065
   
$
1,220
    $ 3,259     $ 3,671  
Dermatology procedures equipment
   
171
     
225
      469       592  
Unallocated expenses
   
3
     
4
      10       11  
Total
 
$
1,239
   
$
1,449
    $
3,738     $
4,274  

The following table presents the Company’s revenue disaggregated by geographical region for the periods indicated below. Domestic refers to revenue from customers based in the United States, and foreign revenue is derived from the Company’s distributors primarily in Asia.

   
Three Months Ended
September 30, 2024
   
Nine Months Ended
September 30, 2024
 
 
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
Total
   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
    Total  
Domestic
 
$
4,893
   
$
677
   
$
5,570
    $ 14,136     $ 1,275     $ 15,411  
Foreign
   
488
     
2,739
     
3,227
      1,280       7,295       8,575  
Total
 
$
5,381
   
$
3,416
   
$
8,797
    $ 15,416     $ 8,570     $ 23,986  

   
Three Months Ended
September 30, 2023
   
Nine Months Ended
September 30, 2023
 
   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
    Total    
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
    Total  
Domestic
 
$
4,960
   
$
879
   
$
5,839
    $ 14,948     $ 2,301     $ 17,249  
Foreign
   
320
     
2,693
     
3,013
      997       6,423       7,420  
Total
 
$
5,280
   
$
3,572
   
$
8,852
    $ 15,945     $ 8,724     $ 24,669