XML 58 R48.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Long-Term Debt, Senior Term Facility (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Sep. 06, 2022
Jun. 30, 2024
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Payment
$ / shares
shares
Jun. 30, 2023
USD ($)
Long-Term Debt [Abstract]          
Loss on debt extinguishment   $ 0 $ (909) $ 0 $ (909)
Unamortized debt discount   486   486  
Exit fee   600   600  
SOFR [Member]          
Long-Term Debt [Abstract]          
Term of variable rate 1 month        
Interest rate floor 0.50%        
Basis spread on variable rate 0.10%        
MidCap Financial Trust [Member] | Senior Term Facility [Member]          
Long-Term Debt [Abstract]          
Face amount of debt   8,000   $ 8,000  
Maturity date       Sep. 01, 2026  
Frequency of payment       monthly  
Number of monthly principal payments plus interest | Payment       24  
Notice period       30 days  
Prepayment fee if prepayment is made within twelve months       4.00%  
Prepayment fee if prepayment is made between twelve months and twenty-four months       3.00%  
Prepayment fee if prepayment is made between twenty-four months and thirty-six months       2.00%  
Prepayment fee if prepayment is made after thirty-six months       1.00%  
Minimum net revenue threshold       $ 29,250  
Minimum net revenue threshold by December 31, 2026       33,000  
Minimum net revenue threshold by trailing 12-month period       33,000  
Minimum unrestricted cash   3,000   3,000  
Loss on debt extinguishment     909   909
Unamortized debt discount     441   441
Increase in fair value of warrants         384
Lender fees     84   84
Interest expense   531 298 1,055 584
Amortization of debt discount   $ 39 $ 42 70 $ 83
MidCap Financial Trust [Member] | Senior Term Facility [Member] | Minimum [Member]          
Long-Term Debt [Abstract]          
Prepayment of debt       $ 5,000  
MidCap Financial Trust [Member] | Senior Term Facility [Member] | A&R Warrant [Member]          
Long-Term Debt [Abstract]          
Warrants issued (in shares) | shares       80,000  
Warrants, exercise price (in dollars per share) | $ / shares   $ 8.8   $ 8.8  
Warrants, expected term   10 years   10 years  
MidCap Financial Trust [Member] | Senior Term Facility [Member] | Common Stock [Member]          
Long-Term Debt [Abstract]          
Warrants issued (in shares) | shares       37,362  
Warrants, exercise price (in dollars per share) | $ / shares   $ 18.2   $ 18.2  
Warrants, expected term   10 years   10 years  
MidCap Financial Trust [Member] | Senior Term Facility [Member] | LIBOR [Member]          
Long-Term Debt [Abstract]          
Interest rate floor       0.50%  
Basis spread on variable rate       7.50%  
MidCap Financial Trust [Member] | Senior Term Facility, Amendment [Member]          
Long-Term Debt [Abstract]          
Face amount of debt   $ 20,000   $ 20,000  
Forward looking term       30 days  
Interest rate floor       3.50%  
Amount available to be drawn under condition   $ 30,000   $ 30,000  
Effective interest rate   13.94%   13.94%  
Required percentage of certain insurance proceeds       100.00%  
MidCap Financial Trust [Member] | Senior Term Facility, Amendment [Member] | SOFR [Member]          
Long-Term Debt [Abstract]          
Term of variable rate       1 month  
Base interest rate       0.10%  
Basis spread on variable rate       7.50%  
MidCap Financial Trust [Member] | Credit Facility #1 [Member]          
Long-Term Debt [Abstract]          
Amount drawn       $ 8,000  
MidCap Financial Trust [Member] | Credit Facility #2 [Member]          
Long-Term Debt [Abstract]          
Amount drawn       $ 7,000  
Percentage of administrative agent fess       0.50%  
Percentage of credit extension       4.00%  
MidCap Financial Trust [Member] | Credit Facility #3 [Member]          
Long-Term Debt [Abstract]          
Amount available for amount drawn   $ 5,000   $ 5,000  
Percentage of credit extension       0.50%  
Percentage of exit fee       4.00%  
MidCap Financial Trust [Member] | Senior Term Facility, Third Amendment [Member]          
Long-Term Debt [Abstract]          
Unamortized debt discount   486   $ 486  
Third party costs incurred   13   13  
MidCap Financial Trust [Member] | Senior Term Facility, Fourth Amendment [Member]          
Long-Term Debt [Abstract]          
Exit fee   $ 600   $ 600