XML 27 R17.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Business and Geographical Reporting Segments
6 Months Ended
Jun. 30, 2024
Business and Geographical Reporting Segments [Abstract]  
Business and Geographical Reporting Segments
Note 11
Business and Geographical Reporting Segments:
 
The Company has organized its business into two operating segments to better align its organization based upon the Company’s management structure, products and services offered, markets served and types of customers. The Dermatology Recurring Procedures segment derives its revenues from the usage of its equipment by dermatologists to perform XTRAC and TheraClear procedures. The Dermatology Procedures Equipment segment generates revenues from the sale of equipment, such as lasers and lamp products. Management reviews financial information presented on an operating segment basis for the purposes of making certain operating decisions and assessing financial performance.
 
Unallocated operating expenses include costs that are not specific to a particular segment but are general to the group; included are expenses incurred for administrative and accounting staff, general liability and other insurance, professional fees and other similar corporate expenses. Interest and other financing income (expense) is also not allocated to the operating segments.

The following tables reflect results of operations from the Company’s business segments for the periods indicated below:

Three Months Ended June 30, 2024
 
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
Total
 
Revenues, net
 
$
5,339
   
$
3,096
   
$
8,435
 
Cost of revenues
   
1,854
     
1,644
     
3,498
 
Gross profit
   
3,485
     
1,452
     
4,937
 
Gross profit %
   
65.3
%
   
46.9
%
   
58.5
%
                         
Allocated expenses:
                       
Engineering and product development
   
145
     
54
     
199
 
Selling and marketing
   
2,575
     
439
     
3,014
 
Unallocated expenses
   
     
     
2,210
 
   
2,720
     
493
     
5,423
 
Income (loss) from operations
   
765
     
959
     
(486
)
Interest expense
   
     
     
(531
)
Interest income
                54  
Other income
                864  
Net income (loss)
 
$
765
   
$
959
   
$
(99
)
         
Six Months Ended June 30, 2024
 
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
Total
 
Revenues, net
 
$
10,035
   
$
5,154
   
$
15,189
 
Cost of revenues
   
4,049
     
3,123
     
7,172
 
Gross profit
   
5,986
     
2,031
     
8,017
 
Gross profit %
    59.7 %     39.4 %     52.8 %
                         
Allocated expenses:
                       
Engineering and product development
   
341
     
99
     
440
 
Selling and marketing
   
5,328
     
704
     
6,032
 
Unallocated expenses
   
     
     
4,920
 

   
5,669
      803      
11,392
 
Income (loss) from operations
    317       1,228       (3,375 )
Interest expense
   
     
     
(1,055
)
Interest income
                99  
Other income
                864  
Net income (loss)
 
$
317
   
$
1,228
   
$
(3,467
)

Three Months Ended June 30, 2023
 
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
Total
 
Revenues, net
 
$
5,456
   
$
2,794
   
$
8,250
 
Cost of revenues
   
2,205
     
1,727
     
3,932
 
Gross profit
   
3,251
     
1,067
     
4,318
 
Gross profit %
   
59.6
%
   
38.2
%
   
52.3
%
                         
Allocated expenses:
                       
Engineering and product development
   
289
     
85
     
374
 
Selling and marketing
   
2,850
     
566
     
3,416
 
Unallocated expenses
   
     
     
2,490
 
     
3,139
     
651
     
6,280
 
(Loss) income from operations
   
112
   
416
     
(1,962
)
Loss on debt extinguishment
                (909 )
Interest expense
   
     
     
(298
)
Interest income                 21  
Net (loss) income
 
$
112
 
$
416
   
$
(3,148
)

Six Months Ended June 30, 2023
 
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
Total
 
Revenues, net
 
$
10,665
   
$
5,152
   
$
15,817
 
Cost of revenues
   
4,225
     
2,886
     
7,111
 
Gross profit
   
6,440
     
2,266
     
8,706
 
Gross profit %
   
60.4
%
   
44.0
%
   
55.0
%
                         
Allocated expenses:
                       
Engineering and product development
   
534
     
155
     
689
 
Selling and marketing
   
6,203
     
955
     
7,158
 
Unallocated expenses
   
     
     
5,407
 

   
6,737
     
1,110
     
13,254
 
(Loss) income from operations
   
(297
)
   
1,156
     
(4,548
)
Loss on debt extinguishment
                (909 )
Interest expense
   
     
     
(584
)
Interest income
                58  
Net (loss) income
 
$
(297
)
 
$
1,156
   
$
(5,983
)


The following tables present depreciation and amortization by reportable segment for the periods indicated below:


   
Three Months Ended June 30,
 
   
2024
   
2023
 
Dermatology recurring procedures
 
$
1,080
   
$
1,238
 
Dermatology procedures equipment
   
166
     
187
 
Unallocated expenses
   
4
     
3
 
Total
 
$
1,250
   
$
1,428
 

   
Six Months Ended June 30,
 
   
2024
   
2023
 
Dermatology recurring procedures
 
$
2,194
   
$
2,451
 
Dermatology procedures equipment
   
298
     
367
 
Unallocated expenses
   
7
     
7
 
Total
 
$
2,499
   
$
2,825
 

The following tables present the Company’s revenue disaggregated by geographical region for the periods indicated below. Domestic refers to revenue from customers based in the United States, and foreign revenue is derived from the Company’s distributors primarily in Asia.

Three Months Ended June 30, 2024
 
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
Total
 
Domestic
 
$
4,923
   
$
458
   
$
5,381
 
Foreign
   
416
     
2,638
     
3,054
 
Total
 
$
5,339
   
$
3,096
   
$
8,435
 
                         
Six Months Ended June 30, 2024                        
Domestic
 
$
9,243
   
$
598
   
$
9,841
 
Foreign
   
792
     
4,556
     
5,348
 
Total
 
$
10,035
   
$
5,154
   
$
15,189
 

Three Months Ended June 30, 2023
 
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
Total
 
Domestic
 
$
5,141
   
$
926
   
$
6,067
 
Foreign
   
315
     
1,868
     
2,183
 
Total
 
$
5,456
   
$
2,794
   
$
8,250
 
                         
Six Months Ended June 30, 2023                        
Domestic
 
$
9,988
   
$
1,422
   
$
11,410
 
Foreign
   
677
     
3,730
     
4,407
 
Total
 
$
10,665
   
$
5,152
   
$
15,817