XML 84 R70.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Current [Abstract]    
Federal $ 0 $ 0
State 28 23
Current income tax 28 23
Deferred [Abstract]    
Federal (68) 23
State (52) 17
Deferred income tax (120) 40
(Benefit from) / provision for income taxes (92) 63
Deferred Tax Assets [Abstract]    
Net operating loss carryforwards 46,718 45,077
Intangible assets 2,138 1,697
Inventories 71 57
Reserves and accrued expenses 1,381 1,431
Stock-based compensation 180 548
Operating lease liabilities 145 240
Interest expense limitation carryover 552 208
Property and equipment 0 1,111
Gross deferred tax assets 51,185 50,369
Less: valuation allowance (50,139) (49,005)
Net deferred tax assets 1,046 1,364
Deferred Tax Liabilities [Abstract]    
Property and equipment (412) 0
Operating lease right-of-use assets (154) (242)
Goodwill (666) (1,095)
481(a) adjustment 0 (333)
Gross deferred tax liabilities (1,232) (1,670)
Net deferred tax liability (186) (306)
Valuation allowance - Deferred tax asset change in amount 1,100  
Unrecognized tax benefits $ 0 $ 0
Effective Income Tax Rate Reconciliation [Abstract]    
Federal tax expense at statutory rate 21.00% 21.00%
State tax, net of federal benefit 0.18% (0.58%)
Permanent differences (1.89%) (2.23%)
Other difference and true ups (8.07%) (11.20%)
Change in valuation allowance (10.38%) (8.14%)
Effective income tax rate 0.84% (1.15%)
Federal [Member]    
Operating Loss Carryforwards [Abstract]    
Operating loss carryforwards $ 205,212 $ 198,144
State [Member]    
Operating Loss Carryforwards [Abstract]    
Operating loss carryforwards $ 63,566 $ 60,784