XML 48 R34.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes [Abstract]  
Components of Income Tax Expense

Income tax expense consists of the following (in thousands):

 
 
Year Ended December 31,
 
 
 
2023
   
2022
 
Current:
           
Federal
 
$
   
$
 
State
   
28
     
23
 
 
   
28
     
23
 
Deferred:
               
Federal
   
(68
)
   
23
 
State
   
(52
)
   
17
 
 
   
(120
)
   
40
 
(Benefit from) / provision for income taxes
 
$
(92
)
 
$
63
 
Components of Deferred Tax Liability for Federal Income Taxes

Significant components of the Company’s deferred tax liability for federal income taxes consisted of the following (in thousands):
 
 
 
December 31,
 

  2023
    2022
 
Deferred tax assets:
           
Net operating loss carryforwards
 
$
46,718
   
$
45,077
 
Intangible assets
   
2,138
     
1,697
 
Inventories
   
71
     
57
 
Reserves and accrued expenses
   
1,381
     
1,431
 
Stock-based compensation
   
180
     
548
 
Operating lease liabilities
   
145
     
240
 
Interest expense limitation carryover     552       208  
Property and equipment
          1,111  
Gross deferred tax assets
    51,185       50,369  
Less: valuation allowance
   
(50,139
)
   
(49,005
)
      1,046       1,364  
Deferred tax liabilities:
               
Property and equipment
    (412 )      
Operating lease right-of-use assets
    (154 )     (242 )
Goodwill
    (666 )     (1,095 )
481(a) adjustment
          (333 )
      (1,232 )     (1,670 )
Net deferred tax liability
 
$
(186
)
 
$
(306
)
Net Operating Loss Carryforwards

The Company had net operating loss (“NOL”) carryforwards for federal and state income tax purposes as follows (in thousands):
 
 
 
December 31,
 

 
2023
   
2022
 
Federal
 
$
205,212
   
$
198,144
 
State
 
$
63,566
   
$
60,784
 
Reconciliation of Income Tax Expense

A reconciliation of income tax expense at the statutory federal income tax rate and income taxes as reflected in the consolidated financial statements is as follows:

 
 
Year Ended December 31,
 

 
2023
   
2022
 
Federal tax expense at statutory rate
   
21.00
%
   
21.00
%
State tax, net of federal benefit
   
0.18
%
   
(0.58
)%
Permanent differences
   
(1.89
)%
   
(2.23
)%
Other difference and true ups
   
(8.07
)%
   
(11.20
)%
Change in valuation allowance
   
(10.38
)%
   
(8.14
)%
Effective income tax rate
   
0.84
%
   
(1.15
)%