XML 44 R30.htm IDEA: XBRL DOCUMENT v3.24.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2023
Intangible Assets and Goodwill [Abstract]  
Components of Intangible Assets

Intangible assets consist of the following (in thousands):

December 31, 2023  
Balance
   
Accumulated
Amortization
   
Net Book
Value
 
Core technology
 
$
5,700
   
$
(4,845
)
 
$
855
 
Product technology
   
4,808
     
(3,866
)
   
942
 
Customer relationships
   
6,900
     
(5,865
)
   
1,035
 
Tradenames
   
1,500
     
(1,275
)
   
225
 
Pharos customer lists
    5,314       (1,052 )     4,262  
 
 
$
24,222
   
$
(16,903
)
 
$
7,319
 

December 31, 2022  
Balance
   
Accumulated
Amortization
   
Net Book
Value
 
Core technology
 
$
5,700
   
$
(4,275
)
 
$
1,425
 
Product technology
   
12,182
     
(3,018
)
   
9,164
 
Customer relationships
   
6,900
     
(5,175
)
   
1,725
 
Tradenames
   
1,500
     
(1,125
)
   
375
 
Pharos customer lists    
5,314
   

(609
)
 

4,705
 
    $ 31,596     $ (14,202 )   $ 17,394  
Estimated Future Amortization Expense for Intangible Assets

The following table summarizes the estimated future amortization expense for the above intangible assets for the next five years (in thousands):

Years ending December 31:
       
2024
 

1,971
 
2025
   
1,266
 
2026
   
561
 
2027
   
561
 
2028
   
561
 
Components of Goodwill

Goodwill consists of the following (in thousands):

   
December 31,
 
   
2023
   
2022
 
Dermatology recurring procedures segment
 
$
5,674
   
$
7,958
 
Dermatology procedures equipment segment
   
845
     
845
 
   
$
6,519
   
$
8,803