XML 28 R14.htm IDEA: XBRL DOCUMENT v3.24.1
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2023
Intangible Assets and Goodwill [Abstract]  
Intangible Assets and Goodwill
8. Intangible Assets and Goodwill


Intangible assets consist of the following (in thousands):

December 31, 2023  
Balance
   
Accumulated
Amortization
   
Net Book
Value
 
Core technology
 
$
5,700
   
$
(4,845
)
 
$
855
 
Product technology
   
4,808
     
(3,866
)
   
942
 
Customer relationships
   
6,900
     
(5,865
)
   
1,035
 
Tradenames
   
1,500
     
(1,275
)
   
225
 
Pharos customer lists
    5,314       (1,052 )     4,262  
 
 
$
24,222
   
$
(16,903
)
 
$
7,319
 

December 31, 2022  
Balance
   
Accumulated
Amortization
   
Net Book
Value
 
Core technology
 
$
5,700
   
$
(4,275
)
 
$
1,425
 
Product technology
   
12,182
     
(3,018
)
   
9,164
 
Customer relationships
   
6,900
     
(5,175
)
   
1,725
 
Tradenames
   
1,500
     
(1,125
)
   
375
 
Pharos customer lists    
5,314
   

(609
)
 

4,705
 
    $ 31,596     $ (14,202 )   $ 17,394  


The Company recorded amortization expense of $2.7 million and $2.9 million during the years ended December 31, 2023 and 2022, respectively.



During the year ended December 31, 2023 the Company recognized an adjustment of $7.4 million to the carrying value of product technology as a result of the revaluation of contingent consideration related to the TheraClear asset acquisition (Note 3).
 

The following table summarizes the estimated future amortization expense for the above intangible assets for the next five years (in thousands):

Years ending December 31:
       
2024
 

1,971
 
2025
   
1,266
 
2026
   
561
 
2027
   
561
 
2028
   
561
 


Goodwill consists of the following (in thousands):

   
December 31,
 
   
2023
   
2022
 
Dermatology recurring procedures segment
 
$
5,674
   
$
7,958
 
Dermatology procedures equipment segment
   
845
     
845
 
   
$
6,519
   
$
8,803
 


During the year ended December 31, 2023, the Company recognized a goodwill impairment charge of $2.3 million related to the dermatology recurring procedures segment primarily driven by a decline in projected cash flows, including revenues and profitability (see Note 2).