XML 58 R48.htm IDEA: XBRL DOCUMENT v3.23.3
Long-term Debt, Senior Term Facility (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2023
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Payment
$ / shares
shares
Sep. 30, 2022
USD ($)
Long-term Debt [Abstract]          
Loss on debt extinguishment       $ (909) $ 0
Unamortized debt discount   $ 434   434  
Exit fee   450   450  
SOFR [Member]          
Long-term Debt [Abstract]          
Term of variable rate 1 month        
Interest rate floor 0.50%        
Basis spread on variable rate 0.10%        
MidCap Financial Trust [Member] | Senior Term Facility [Member]          
Long-term Debt [Abstract]          
Face amount of debt   8,000   $ 8,000  
Maturity date       Sep. 01, 2026  
Frequency of payment       monthly  
Number of monthly principal payments plus interest | Payment       24  
Notice period       30 days  
Prepayment fee if prepayment is made within twelve months       4.00%  
Prepayment fee if prepayment is made between twelve months and twenty-four months       3.00%  
Prepayment fee if prepayment is made between twenty-four months and thirty-six months       2.00%  
Prepayment fee if prepayment is made after thirty-six months       1.00%  
Minimum net revenue threshold       $ 33,000  
Minimum net revenue threshold by December 31, 2025       40,000  
Minimum net revenue threshold by trailing 12-month period       40,000  
Minimum unrestricted cash   3,000   3,000  
Loss on debt extinguishment       (909)  
Unamortized debt discount   441   441  
Increase in fair value of warrants       384  
Lender fees   84   84  
Interest expense   528 $ 244 1,112 651
Amortization of debt discount   $ 29 $ 40 112 $ 116
MidCap Financial Trust [Member] | Senior Term Facility [Member] | Minimum [Member]          
Long-term Debt [Abstract]          
Prepayment of debt       $ 5,000  
MidCap Financial Trust [Member] | Senior Term Facility [Member] | A&R Warrant [Member]          
Long-term Debt [Abstract]          
Warrants issued (in shares) | shares       800,000  
Warrants, exercise price (in dollars per share) | $ / shares   $ 0.88   $ 0.88  
Warrants, expected term   10 years   10 years  
MidCap Financial Trust [Member] | Senior Term Facility [Member] | Common Stock [Member]          
Long-term Debt [Abstract]          
Warrants issued (in shares) | shares       373,626  
Warrants, exercise price (in dollars per share) | $ / shares   $ 1.82   $ 1.82  
Warrants, expected term   10 years   10 years  
MidCap Financial Trust [Member] | Senior Term Facility [Member] | LIBOR [Member]          
Long-term Debt [Abstract]          
Interest rate floor       0.50%  
Basis spread on variable rate       7.50%  
MidCap Financial Trust [Member] | Senior Term Facility, Amendment [Member]          
Long-term Debt [Abstract]          
Face amount of debt   $ 20,000   $ 20,000  
Forward looking term       30 days  
Interest rate floor       3.50%  
Amount available to be drawn under condition   $ 30,000   $ 30,000  
Effective interest rate   13.67%   13.67%  
Required percentage of certain insurance proceeds       100.00%  
Unamortized debt discount   $ 434   $ 434  
Exit fee   450   450  
Third party costs incurred   13   $ 13  
MidCap Financial Trust [Member] | Senior Term Facility, Amendment [Member] | SOFR [Member]          
Long-term Debt [Abstract]          
Term of variable rate       1 month  
Base interest rate       0.10%  
Basis spread on variable rate       7.50%  
MidCap Financial Trust [Member] | Credit Facility #1 [Member]          
Long-term Debt [Abstract]          
Amount drawn       $ 8,000  
MidCap Financial Trust [Member] | Credit Facility #2 [Member]          
Long-term Debt [Abstract]          
Amount drawn       $ 7,000  
Percentage of administrative agent fess       0.50%  
Percentage of credit extension       3.00%  
MidCap Financial Trust [Member] | Credit Facility #3 [Member]          
Long-term Debt [Abstract]          
Amount available for amount drawn   $ 5,000   $ 5,000  
Percentage of credit extension       0.50%  
Percentage of exit fee       3.00%