XML 42 R31.htm IDEA: XBRL DOCUMENT v3.23.2
Business Segments (Tables)
6 Months Ended
Jun. 30, 2023
Business Segments [Abstract]  
Segment Reporting Information by Segment
The following tables reflect results of operations from the Company’s business segments for the periods indicated below:

   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
TOTAL
 
Three Months Ended June 30, 2023                  
Revenues, net
 
$
5,456
   
$
2,794
   
$
8,250
 
Cost of revenues
   
2,205
     
1,727
     
3,932
 
Gross profit
   
3,251
     
1,067
     
4,318
 
Gross profit %
   
59.6
%
   
38.2
%
   
52.3
%
                         
Allocated expenses:
                       
Engineering and product development
   
289
     
85
     
374
 
Selling and marketing
   
2,850
     
566
     
3,416
 
Unallocated expenses
   
     
     
2,490
 

   
3,139
     
651
     
6,280
 
Income (loss) from operations
   
112
   
416
     
(1,962
)
Loss on debt extinguishment
                (909 )
Interest expense
   
     
     
(298
)
Interest income
                21  
Net income (loss)
 
$
112
 
$
416
   
$
(3,148
)
         
   
Dermatology
Recurring Procedures
   
Dermatology
Procedures
Equipment
   
TOTAL
 
Six Months Ended June 30, 2023                  
Revenues, net
 
$
10,665
   
$
5,152
   
$
15,817
 
Cost of revenues
   
4,225
     
2,886
     
7,111
 
Gross profit
   
6,440
     
2,266
     
8,706
 
Gross profit %
    60.4 %     44.0 %     55.0 %
                         
Allocated expenses:
                       
Engineering and product development
   
534
     
155
     
689
 
Selling and marketing
   
6,203
     
955
     
7,158
 
Unallocated expenses
   
     
     
5,407
 

   
6,737
      1,110      
13,254
 
(Loss) income from operations
    (297 )     1,156       (4,548 )
Loss on debt extinguishment                 (909 )
Interest expense
   
     
     
(584
)
Interest income
                58  
Net (loss) income
 
$
(297
)
 
$
1,156
   
$
(5,983
)

   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
TOTAL
 
Three Months Ended June 30, 2022                        
Revenues, net
 
$
5,582
   
$
3,523
   
$
9,105
 
Cost of revenues
   
2,298
     
1,814
     
4,112
 
Gross profit
   
3,284
     
1,709
     
4,993
 
Gross profit %
   
58.8
%
   
48.5
%
   
54.8
%
                         
Allocated expenses:
                       
Engineering and product development
   
133
     
76
     
209
 
Selling and marketing
   
3,629
     
517
     
4,146
 
Unallocated expenses
   
     
     
2,332
 
     
3,762
     
593
     
6,687
 
(Loss) income from operations
   
(478
)
   
1,116
     
(1,694
)
Interest expense
   
     
     
(208
)
Interest income                 10  
Net (loss) income
 
$
(478
)
 
$
1,116
   
$
(1,892
)

   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
TOTAL
 
Six Months Ended June 30, 2022                        
Revenues, net
 
$
10,649
   
$
5,497
   
$
16,146
 
Cost of revenues
   
4,330
     
2,695
     
7,025
 
Gross profit
   
6,319
     
2,802
     
9,121
 
Gross profit %
   
59.3
%
   
51.0
%
   
56.5
%
                         
Allocated expenses:
                       
Engineering and product development
   
259
     
113
     
372
 
Selling and marketing
   
6,929
     
833
     
7,762
 
Unallocated expenses
   
     
     
4,984
 

   
7,188
     
946
     
13,118
 
(Loss) income from operations
   
(869
)
   
1,856
     
(3,997
)
Interest expense
   
     
     
(407
)
Interest income
                10  
Net (loss) income
 
$
(869
)
 
$
1,856
   
$
(4,394
)
Depreciation and Amortization by Reportable Segment

For the three and six months ended June 30, 2023 and 2022, depreciation and amortization by reportable segment were as follows:


   
Three Months Ended June 30,
 
   
2023
   
2022
 
Dermatology recurring procedures
 
$
1,238
   
$
1,059
 
Dermatology procedures equipment
   
187
     
277
 
Unallocated expenses
   
3
     
3
 
Consolidated total
 
$
1,428
   
$
1,339
 

   
Six Months Ended June 30,
 
   
2023
   
2022
 
Dermatology recurring procedures
 
$
2,451
   
$
2,211
 
Dermatology procedures equipment
   
367
     
442
 
Unallocated expenses
   
7
     
7
 
Consolidated total
 
$
2,825
   
$
2,660
 
Disaggregation of Revenue by Geographical Region
The following tables present the Company’s revenue disaggregated by geographical region for the three and six months ended June 30, 2023 and 2022, respectively. Domestic refers to revenue from customers based in the United States, and foreign revenue is derived from sales to the Company’s distributors, primarily in Asia.

   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
TOTAL
 
Three Months Ended June 30, 2023                        
Domestic
 
$
5,141
   
$
926
   
$
6,067
 
Foreign
   
315
     
1,868
     
2,183
 
Total
 
$
5,456
   
$
2,794
   
$
8,250
 
                         
Six Months Ended June 30, 2023                        
Domestic
 
$
9,988
   
$
1,422
   
$
11,410
 
Foreign
   
677
     
3,730
     
4,407
 
Total
 
$
10,665
   
$
5,152
   
$
15,817
 

   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
TOTAL
 
Three Months Ended June 30, 2022                        
Domestic
 
$
5,177
   
$
547
   
$
5,724
 
Foreign
   
405
     
2,976
     
3,381
 
Total
 
$
5,582
   
$
3,523
   
$
9,105
 
                         
Six Months Ended June 30, 2022                        
Domestic
 
$
9,866
   
$
1,242
   
$
11,108
 
Foreign
   
783
     
4,255
     
5,038
 
Total
 
$
10,649
   
$
5,497
   
$
16,146