XML 52 R41.htm IDEA: XBRL DOCUMENT v3.23.1
TheraClear Asset Acquisition, (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
Jan. 31, 2022
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Acquisition of Assets and Liabilities [Abstract]        
Contingent consideration for gross profit from sales   $ 14   $ 0
Maximum [Member]        
Acquisition of Assets and Liabilities [Abstract]        
Future earnout milestone payments $ 500      
Future milestone payments 3,000      
Maximum [Member] | Domestic [Member]        
Acquisition of Assets and Liabilities [Abstract]        
Future royalty payments $ 500      
TheraClear Corporation [Member]        
Acquisition of Assets and Liabilities [Abstract]        
Number of shares issued in connection with asset acquisition (in shares) 358,367      
Milestone payments     $ 500  
Contingent consideration for gross profit from sales   $ 14    
Consideration [Abstract]        
Cash payment $ 500      
Common stock issued 500      
Transaction costs 131      
Contingent consideration 9,122      
Total consideration 10,253      
Assets acquired [Abstract]        
Inventories 71      
Total assets acquired $ 10,253      
Weighted average cost of capital 14.50%      
Revenues for the royalty rate 15.00%      
Risk free rate of return 1.60%      
Revenue volatility 45.00%      
Cost of equity 10.50%      
TheraClear Corporation [Member] | Technology [Member]        
Assets acquired [Abstract]        
Intangible asset $ 10,182      
Amortization period of intangible assets   10 years    
TheraClear Corporation [Member] | Foreign [Member]        
Acquisition of Assets and Liabilities [Abstract]        
Percentage of gross profit for future royalty payments for subsequent period 25.00%      
Subsequent period of gross profit for future royalty payments   4 years    
TheraClear Corporation [Member] | Minimum [Member] | Domestic [Member]        
Acquisition of Assets and Liabilities [Abstract]        
Percentage of gross profit for future royalty payments for subsequent period 10.00%      
TheraClear Corporation [Member] | Maximum [Member]        
Acquisition of Assets and Liabilities [Abstract]        
Future earnout milestone payments $ 3,000      
Future milestone payments 500      
TheraClear Corporation [Member] | Maximum [Member] | Domestic [Member]        
Acquisition of Assets and Liabilities [Abstract]        
Future royalty payments $ 20,000      
Percentage of gross profit for future royalty payments for subsequent period 20.00%