XML 84 R73.htm IDEA: XBRL DOCUMENT v3.23.1
Business and Geographical Reporting Segments (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
Segment
Dec. 31, 2021
USD ($)
Business Segments [Abstract]    
Number of operating segments | Segment 2  
Results of Operations from Business Segments [Abstract]    
Revenues $ 36,161 $ 29,977
Cost of revenues 14,393 10,127
Gross profit $ 21,768 $ 19,850
Gross profit % 60.20% 66.20%
Allocated expenses [Abstract]    
Engineering and product development $ 1,029 $ 1,434
Selling and marketing 15,301 13,106
Unallocated expenses 10,087 9,712
Total operating expenses 26,417 24,252
Income (loss) from operations (4,649) (4,402)
Interest expense (926) (314)
Interest income 89 15
Gain on debt extinguishment   2,029
Loss before income tax expense (5,486) (2,672)
Depreciation and Amortization by Reportable Segment [Abstract]    
Depreciation, and amortization 5,293 3,736
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 36,161 29,977
Total Assets by Reportable Segment [Abstract]    
Assets 52,272 46,593
Long-lived Assets [Abstract]    
Long-lived assets 600 1,000
Dermatology Recurring Procedures [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 23,025 22,528
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 23,025 22,528
Dermatology Procedures Equipment [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 13,136 7,449
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 13,136 7,449
Domestic [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 23,981 23,197
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 23,981 23,197
China [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 4,751 931
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 4,751 931
Korea [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 3,716 3,353
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 3,716 3,353
Other Foreign [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 3,713 2,496
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 3,713 2,496
Operating Segments [Member] | Dermatology Recurring Procedures [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 23,025 22,528
Cost of revenues 8,371 6,418
Gross profit $ 14,654 $ 16,110
Gross profit % 63.60% 71.50%
Allocated expenses [Abstract]    
Engineering and product development $ 672 $ 1,251
Selling and marketing 13,503 12,257
Unallocated expenses 0 0
Total operating expenses 14,175 13,508
Income (loss) from operations 479 2,602
Interest expense 0 0
Interest income 0 0
Gain on debt extinguishment   0
Loss before income tax expense 479 2,602
Depreciation and Amortization by Reportable Segment [Abstract]    
Depreciation, and amortization 4,421 3,334
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 23,025 22,528
Total Assets by Reportable Segment [Abstract]    
Assets 37,230 30,897
Operating Segments [Member] | Dermatology Procedures Equipment [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 13,136 7,449
Cost of revenues 6,022 3,709
Gross profit $ 7,114 $ 3,740
Gross profit % 54.20% 50.20%
Allocated expenses [Abstract]    
Engineering and product development $ 357 $ 183
Selling and marketing 1,798 849
Unallocated expenses 0 0
Total operating expenses 2,155 1,032
Income (loss) from operations 4,959 2,708
Interest expense 0 0
Interest income 0 0
Gain on debt extinguishment   0
Loss before income tax expense 4,959 2,708
Depreciation and Amortization by Reportable Segment [Abstract]    
Depreciation, and amortization 857 384
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 13,136 7,449
Total Assets by Reportable Segment [Abstract]    
Assets 7,890 2,662
Operating Segments [Member] | Domestic [Member] | Dermatology Recurring Procedures [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 21,585 21,215
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 21,585 21,215
Operating Segments [Member] | Domestic [Member] | Dermatology Procedures Equipment [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 2,396 1,982
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 2,396 1,982
Operating Segments [Member] | China [Member] | Dermatology Recurring Procedures [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 195 0
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 195 0
Operating Segments [Member] | China [Member] | Dermatology Procedures Equipment [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 4,556 931
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 4,556 931
Operating Segments [Member] | Korea [Member] | Dermatology Recurring Procedures [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 888 941
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 888 941
Operating Segments [Member] | Korea [Member] | Dermatology Procedures Equipment [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 2,828 2,412
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 2,828 2,412
Operating Segments [Member] | Other Foreign [Member] | Dermatology Recurring Procedures [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 357 372
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 357 372
Operating Segments [Member] | Other Foreign [Member] | Dermatology Procedures Equipment [Member]    
Results of Operations from Business Segments [Abstract]    
Revenues 3,356 2,124
Disaggregation of Revenue by Geographical Region [Abstract]    
Revenues 3,356 2,124
Other Unallocated Assets [Member]    
Total Assets by Reportable Segment [Abstract]    
Assets 7,152 13,034
Unallocated [Member]    
Depreciation and Amortization by Reportable Segment [Abstract]    
Depreciation, and amortization $ 15 $ 18