XML 46 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Business and Geographical Reporting Segments (Tables)
12 Months Ended
Dec. 31, 2022
Business and Geographical Reporting Segments [Abstract]  
Segment Reporting Information by Segment

The following tables reflect results of operations from our business segments for the periods indicated below (in thousands, except gross profit %):

Year Ended December 31, 2022  
Dermatology
Recurring Procedures
   
Dermatology
Procedures Equipment
   
Total
 
Revenues
 
$
23,025
   
$
13,136
   
$
36,161
 
Cost of revenues
   
8,371
     
6,022
     
14,393
 
Gross profit
   
14,654
     
7,114
     
21,768
 
Gross profit %
   
63.6
%
   
54.2
%
   
60.2
%
                         
Allocated expenses:
                       
Engineering and product development
   
672
     
357
     
1,029
 
Selling and marketing
   
13,503
     
1,798
     
15,301
 
Unallocated expenses
   
     
     
10,087
 
     
14,175
     
2,155
     
26,417
 
Income (loss) from operations
   
479
     
4,959
     
(4,649
)
Interest expense
   
     
     
(926
)
Interest income
                89  
Income (loss) before income tax expense
 
$
479
   
$
4,959
   
$
(5,486
)

Year Ended December 31, 2021  
Dermatology
Recurring Procedures
   
Dermatology
Procedures Equipment
   
Total
 
Revenues
 
$
22,528
   
$
7,449
   
$
29,977
 
Cost of revenues
   
6,418
     
3,709
     
10,127
 
Gross profit
   
16,110
     
3,740
     
19,850
 
Gross profit %
   
71.5
%
   
50.2
%
   
66.2
%
                         
Allocated expenses:
                       
Engineering and product development
   
1,251
     
183
     
1,434
 
Selling and marketing
   
12,257
     
849
     
13,106
 
Unallocated expenses
   
     
     
9,712
 
     
13,508
     
1,032
     
24,252
 
Income (loss) from operations
   
2,602
     
2,708
     
(4,402
)
Interest expense
   
     
     
(314
)
Interest income
   

     

     
15
Gain on debt extinguishment                 2,029  
Income (loss) before income tax expense
 
$
2,602
   
$
2,708
   
$
(2,672
)
Disaggregation of Revenue by Geographical Region

The following tables present the Company’s revenue disaggregated by geographical region for the years ended December 31, 2022 and 2021 (in thousands). Domestic refers to revenue from customers based in the United States, and foreign revenue is derived from the Company’s distributors primarily in Asia.


Year Ended December 31, 2022
  Dermatology Recurring Procedures    
Dermatology Procedures Equipment
   
Total
 
Domestic
 
$
21,585
   
$
2,396
   
$
23,981
 
China
    195       4,556       4,751  
Korea
    888       2,828       3,716  
Other foreign
   
357
     
3,356
     
3,713
 
Total
 
$
23,025
   
$
13,136
   
$
36,161
 


Year Ended December 31, 2021
  Dermatology Recurring Procedures    
Dermatology Procedures Equipment
   
Total
 
Domestic
 
$
21,215
   
$
1,982
   
$
23,197
 
China
          931       931  
Korea
    941       2,412       3,353  
Other foreign
   
372
     
2,124
     
2,496
 
Total
 
$
22,528
   
$
7,449
   
$
29,977
 
Depreciation and Amortization by Reportable Segment

For the years ended December 31, 2022 and 2021, depreciation and amortization by reportable segment were as follows (in thousands):

 
 
Year Ended
December 31,
 
 
 
2022
   
2021
 
Dermatology recurring procedures
 
$
4,421
   
$
3,334
 
Dermatology procedures equipment
   
857
     
384
 
Unallocated expenses
   
15
     
18
 
         Consolidated total
 
$
5,293
   
$
3,736
 
Total Assets by Reportable Segment

As of December 31, 2022 and 2021, total assets by reportable segment were as follows (in thousands):

 
 
December 31,
 

 
2022
   
2021
 
Dermatology recurring procedures
 
$
37,230
   
$
30,897
 
Dermatology procedures equipment
   
7,890
     
2,662
 
Other unallocated assets
   
7,152
     
13,034
 
Consolidated total
 
$
52,272
   
$
46,593