XML 41 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2022
Intangible Assets and Goodwill [Abstract]  
Components of Intangible Assets

Intangible assets consist of the following (in thousands):

December 31, 2022  
Balance
   
Accumulated
Amortization
   
Net Book
Value
 
Core technology
 
$
5,700
   
$
(4,275
)
 
$
1,425
 
Product technology
   
12,182
     
(3,018
)
   
9,164
 
Customer relationships
   
6,900
     
(5,175
)
   
1,725
 
Tradenames
   
1,500
     
(1,125
)
   
375
 
Pharos customer lists
    5,314       (609 )     4,705  
 
 
$
31,596
   
$
(14,202
)
 
$
17,394
 

December 31, 2021  
Balance
   
Accumulated
Amortization
   
Net Book
Value
 
Core technology
 
$
5,700
   
$
(3,705
)
 
$
1,995
 
Product technology
   
2,000
     
(2,000
)
   
 
Customer relationships
   
6,900
     
(4,485
)
   
2,415
 
Tradenames
   
1,500
     
(975
)
   
525
 
Pharos customer lists    
5,314
   

(166
)
 

5,148
 
    $ 21,414     $ (11,331 )   $ 10,083  
Estimated Future Amortization Expense for Intangible Assets

The following table summarizes the estimated future amortization expense for the above intangible assets for the next five years (in thousands):

Years ending December 31:
       
2023
 
$
2,871
 
2024
   
2,871
 
2025
   
2,166
 
2026
   
1,461
 
2027
   
1,461
 
Components of Goodwill

Goodwill consists of the following (in thousands):

   
December 31,
 
   
2022
   
2021
 
Dermatology recurring procedures segment
 
$
7,958
   
$
7,958
 
Dermatology procedures equipment segment
   
845
     
845
 
   
$
8,803
   
$
8,803