XML 33 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Business and Geographical Reporting Segments
12 Months Ended
Dec. 31, 2022
Business and Geographical Reporting Segments [Abstract]  
Business and Geographical Reporting Segments
16. Business and Geographical Reporting Segments


The Company organized its business into two operating segments to better align its organization based upon the Company’s management structure, products and services offered, markets served and types of customers, as follows. The Dermatology Recurring Procedures segment derives its revenues from the usage of its equipment by dermatologists to perform XTRAC procedures. The Dermatology Procedures Equipment segment generates revenues from the sale of equipment, such as lasers and lamp products. Management reviews financial information presented on an operating segment basis for the purposes of making certain operating decisions and assessing financial performance.
 

Unallocated operating expenses include costs that are not specific to a particular segment but are general to the group; included are expenses incurred for administrative and accounting staff, general liability and other insurance, professional fees and other similar corporate expenses. Interest and other financing income (expense) is also not allocated to the operating segments.
 

The following tables reflect results of operations from our business segments for the periods indicated below (in thousands, except gross profit %):

Year Ended December 31, 2022  
Dermatology
Recurring Procedures
   
Dermatology
Procedures Equipment
   
Total
 
Revenues
 
$
23,025
   
$
13,136
   
$
36,161
 
Cost of revenues
   
8,371
     
6,022
     
14,393
 
Gross profit
   
14,654
     
7,114
     
21,768
 
Gross profit %
   
63.6
%
   
54.2
%
   
60.2
%
                         
Allocated expenses:
                       
Engineering and product development
   
672
     
357
     
1,029
 
Selling and marketing
   
13,503
     
1,798
     
15,301
 
Unallocated expenses
   
     
     
10,087
 
     
14,175
     
2,155
     
26,417
 
Income (loss) from operations
   
479
     
4,959
     
(4,649
)
Interest expense
   
     
     
(926
)
Interest income
                89  
Income (loss) before income tax expense
 
$
479
   
$
4,959
   
$
(5,486
)

Year Ended December 31, 2021  
Dermatology
Recurring Procedures
   
Dermatology
Procedures Equipment
   
Total
 
Revenues
 
$
22,528
   
$
7,449
   
$
29,977
 
Cost of revenues
   
6,418
     
3,709
     
10,127
 
Gross profit
   
16,110
     
3,740
     
19,850
 
Gross profit %
   
71.5
%
   
50.2
%
   
66.2
%
                         
Allocated expenses:
                       
Engineering and product development
   
1,251
     
183
     
1,434
 
Selling and marketing
   
12,257
     
849
     
13,106
 
Unallocated expenses
   
     
     
9,712
 
     
13,508
     
1,032
     
24,252
 
Income (loss) from operations
   
2,602
     
2,708
     
(4,402
)
Interest expense
   
     
     
(314
)
Interest income
   

     

     
15
Gain on debt extinguishment                 2,029  
Income (loss) before income tax expense
 
$
2,602
   
$
2,708
   
$
(2,672
)


For the years ended December 31, 2022 and 2021, depreciation and amortization by reportable segment were as follows (in thousands):

 
 
Year Ended
December 31,
 
 
 
2022
   
2021
 
Dermatology recurring procedures
 
$
4,421
   
$
3,334
 
Dermatology procedures equipment
   
857
     
384
 
Unallocated expenses
   
15
     
18
 
         Consolidated total
 
$
5,293
   
$
3,736
 


The following tables present the Company’s revenue disaggregated by geographical region for the years ended December 31, 2022 and 2021 (in thousands). Domestic refers to revenue from customers based in the United States, and foreign revenue is derived from the Company’s distributors primarily in Asia.


Year Ended December 31, 2022
  Dermatology Recurring Procedures    
Dermatology Procedures Equipment
   
Total
 
Domestic
 
$
21,585
   
$
2,396
   
$
23,981
 
China
    195       4,556       4,751  
Korea
    888       2,828       3,716  
Other foreign
   
357
     
3,356
     
3,713
 
Total
 
$
23,025
   
$
13,136
   
$
36,161
 


Year Ended December 31, 2021
  Dermatology Recurring Procedures    
Dermatology Procedures Equipment
   
Total
 
Domestic
 
$
21,215
   
$
1,982
   
$
23,197
 
China
          931       931  
Korea
    941       2,412       3,353  
Other foreign
   
372
     
2,124
     
2,496
 
Total
 
$
22,528
   
$
7,449
   
$
29,977
 


As of December 31, 2022 and 2021, total assets by reportable segment were as follows (in thousands):

 
 
December 31,
 

 
2022
   
2021
 
Dermatology recurring procedures
 
$
37,230
   
$
30,897
 
Dermatology procedures equipment
   
7,890
     
2,662
 
Other unallocated assets
   
7,152
     
13,034
 
Consolidated total
 
$
52,272
   
$
46,593
 
 

Long-lived assets of $0.6 million and $1.0 million were located in international markets, primarily Korea and Japan, as of December 31, 2022 and 2021, respectively, with the remainder located in domestic markets.