XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Business Segments
6 Months Ended
Jun. 30, 2022
Business Segments [Abstract]  
Business Segments
Note 12
Business Segments:
 
The Company has organized its business into two operating segments to better align its organization based upon the Company’s management structure, products and services offered, markets served and types of customers, as follows. The Dermatology Recurring Procedures segment derives its revenues from the usage of its equipment by dermatologists to perform XTRAC procedures. The Dermatology Procedures Equipment segment generates revenues from the sale of equipment, such as lasers and lamp products. Management reviews financial information presented on an operating segment basis for the purposes of making certain operating decisions and assessing financial performance.
 
Unallocated operating expenses include costs that are not specific to a particular segment but are general to the group; included are expenses incurred for administrative and accounting staff, general liability and other insurance, professional fees and other similar corporate expenses. Interest and other financing income (expense) are also not allocated to the operating segments.

The following tables reflect results of operations from the Company’s business segments for the periods indicated below:

Three Months Ended June 30, 2022

   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
TOTAL
 
Revenues, net
 
$
5,582
   
$
3,523
   
$
9,105
 
Costs of revenues
   
2,298
     
1,814
     
4,112
 
Gross profit
   
3,284
     
1,709
     
4,993
 
Gross profit %
   
58.8
%
   
48.5
%
   
54.8
%
                         
Allocated operating expenses:
                       
Engineering and product development
   
133
     
76
     
209
 
Selling and marketing
   
3,629
     
517
     
4,146
 
Unallocated operating expenses
   
-
     
-
     
2,332
 
     
3,762
     
593
     
6,687
 
(Loss) income from operations
   
(478
)
   
1,116
     
(1,694
)
Interest expense
   
-
     
-
     
(208
)
Interest income
    -       -       10  
(Loss) income before income taxes
 
$
(478
)
 
$
1,116
   
$
(1,892
)
                                                                                         
Six Months Ended June 30, 2022

   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
TOTAL
 
Revenues, net
 
$
10,649
   
$
5,497
   
$
16,146
 
Costs of revenues
   
4,330
     
2,695
     
7,025
 
Gross profit
   
6,319
     
2,802
     
9,121
 
Gross profit %
    59.3 %     51.0 %     56.5 %
                         
Allocated operating expenses:
                       
Engineering and product development
   
259
     
113
     
372
 
Selling and marketing
   
6,929
     
833
     
7,762
 
Unallocated operating expenses
   
-
     
-
     
4,984
 
     
7,188
      946
     
13,118
 
(Loss) income from operations
    (869 )     1,856
      (3,997 )
Interest expense
   
-
     
-
     
(407
)
Interest income
    -       -       10  
(Loss) income before income taxes
 
$
(869
)
 
$
1,856
   
$
(4,394
)

Three Months Ended June 30, 2021

   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
TOTAL
 
Revenues, net
 
$
5,452
   
$
1,930
   
$
7,382
 
Costs of revenues
   
1,635
     
986
     
2,621
 
Gross profit
   
3,817
     
944
     
4,761
 
Gross profit %
   
70.0
%
   
48.9
%
   
64.5
%
                         
Allocated operating expenses:
                       
Engineering and product development
   
319
     
84
     
403
 
Selling and marketing
   
2,909
     
251
     
3,160
 
Unallocated operating expenses
   
-
     
-
     
2,121
 
     
3,228
     
335
     
5,684
 
Income (loss) from operations
   
589
     
609
     
(923
)
Gain on debt extinguishment
    -       -       2,028  
Interest expense
   
-
     
-
     
(26
)
Interest income
    -       -       7  
Income before income taxes
 
$
589
   
$
609
   
$
1,086
 

Six Months Ended June 30, 2021

   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
TOTAL
 
Revenues, net
 
$
10,131
   
$
3,078
   
$
13,209
 
Costs of revenues
   
3,136
     
1,599
     
4,735
 
Gross profit
   
6,995
     
1,479
     
8,474
 
Gross profit %
   
69.0
%
   
48.1
%
   
64.2
%
                         
Allocated operating expenses:
                       
Engineering and product development
   
680
     
107
     
787
 
Selling and marketing
   
5,711
     
381
     
6,092
 
Unallocated operating expenses
   
-
     
-
     
4,910
 

   
6,391
     
488
     
11,789
 
Income (loss) from operations
   
604
     
991
     
(3,315
)
Gain on debt extinguishment
    -       -       2,028  
Interest expense
   
-
     
-
     
(56
)
Interest income
    -       -       15  
Income (loss) before income taxes
 
$
604
   
$
991
   
$
(1,328
)

The following tables present the Company’s revenue disaggregated by geographical region for the three and six months ended June 30, 2022 and 2021, respectively. Domestic refers to revenue from customers based in the United States, and foreign recurring revenue is derived from sales to the Company’s distributors, primarily in Asia.

Three Months Ended June 30, 2022

   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
TOTAL
 
Domestic
 
$
5,177
   
$
547
   
$
5,724
 
Foreign
   
405
     
2,976
     
3,381
 
Total
 
$
5,582
   
$
3,523
   
$
9,105
 

Six Months Ended June 30, 2022

   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
TOTAL
 
Domestic
 
$
9,866
   
$
1,242
   
$
11,108
 
Foreign
   
783
     
4,255
     
5,038
 
Total
 
$
10,649
   
$
5,497
   
$
16,146
 

Three Months Ended June 30, 2021

   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
TOTAL
 
Domestic
 
$
5,127
   
$
336
   
$
5,463
 
Foreign
   
325
     
1,594
     
1,919
 
Total
 
$
5,452
   
$
1,930
   
$
7,382
 

Six Months Ended June 30, 2021

   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
TOTAL
 
Domestic
 
$
9,553
   
$
594
   
$
10,147
 
Foreign
   
578
     
2,484
     
3,062
 
Total
 
$
10,131
   
$
3,078
   
$
13,209
 

The assets acquired from Theravant in January 2022 (see Note 4) will be primarily attributed to the dermatology recurring procedures business segment, resulting in a material increase in total assets for that segment at June 30, 2022 as compared to the 2021 Form 10-K.