XML 31 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments
9 Months Ended
Sep. 30, 2021
Business Segments [Abstract]  
Business Segments
Note 13
Business Segments:
 
The Company has organized its business into two operating segments to present its organization based upon the Company’s management structure, products and services offered, markets served and types of customers, as follows: The Dermatology Recurring Procedures segment derives its revenues from the usage of its equipment by dermatologists to perform XTRAC procedures. The Dermatology Procedures Equipment segment generates revenues from the sale of equipment, such as lasers and lamp products. Management reviews financial information presented on an operating segment basis for the purposes of making certain operating decisions and assessing financial performance.
 
Unallocated operating expenses include costs that are not specific to a particular segment but are general to the group; included are expenses incurred for administrative and accounting staff, general liability and other insurance, professional fees and other similar corporate expenses. Interest expense and other income (expense), net, are also not allocated to the operating segments.

The following tables reflect results of operations from the Company’s business segments for the periods indicated below:

Three Months Ended September 30, 2021

   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
TOTAL
 
Revenues
 
$
5,710
   
$
2,001
   
$
7,711
 
Costs of revenues
   
1,512
     
823
     
2,335
 
Gross profit
   
4,198
     
1,178
     
5,376
 
Gross profit %
   
73.5
%
   
58.9
%
   
69.7
%
                         
Allocated operating expenses:
                       
Engineering and product development
   
333
     
38
     
371
 
Selling and marketing
   
3,094
     
201
     
3,295
 
Unallocated operating expenses
   
-
     
-
     
2,175
 
     
3,427
     
239
     
5,841
 
Income (loss) from operations
   
771
     
939
     
(465
)
Interest expense, net
   
-
     
-
     
(52
)
Income (loss) before income taxes
 
$
771
   
$
939
   
$
(517
)
                                                                                         
Nine Months Ended September 30, 2021

   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
TOTAL
 
Revenues
 
$
15,841
   
$
5,079
   
$
20,920
 
Costs of revenues
   
4,648
     
2,422
     
7,070
 
Gross profit
   
11,193
     
2,657
     
13,850
 
Gross profit %
    70.7 %
    52.3 %
    66.2 %
                         
Allocated operating expenses:
                       
Engineering and product development
   
1,013
     
145
     
1,158
 
Selling and marketing
   
8,805
     
582
     
9,387
 
Unallocated operating expenses
   
-
     
-
     
7,085
 
     
9,818
     
727
     
17,630
 
Income (loss) from operations
   
1,375
     
1,930
     
(3,780
)
Gain on forgiveness of debt
    -       -       2,028  
Interest expense, net
   
-
     
-
     
(93
)
Income (loss) before income taxes
 
$
1,375
   
$
1,930
   
$
(1,845
)


Three Months Ended September 30, 2020

   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
TOTAL
 
Revenues
 
$
3,835
   
$
1,778
   
$
5,613
 
Costs of revenues
   
1,368
     
1,015
     
2,383
 
Gross profit
   
2,467
     
763
     
3,230
 
Gross profit %
   
64.3
%
   
42.9
%
   
57.5
%
                         
Allocated operating expenses:
                       
Engineering and product development
   
329
     
82
     
411
 
Selling and marketing
   
1,883
     
168
     
2,051
 
Unallocated operating expenses
   
-
     
-
     
1,929
 
     
2,212
     
250
     
4,391
 
Income (loss) from operations
   
255
   
513
     
(1,161
)
Interest expense, net
   
-
     
-
     
(21
)
Income (loss) before income taxes
 
$
255
 
$
513
   
$
(1,182
)

Nine Months Ended September 30, 2020

   
Dermatology
Recurring
Procedures
   
Dermatology
Procedures
Equipment
   
TOTAL
 
Revenues
 
$
12,332
   
$
4,041
   
$
16,373
 
Costs of revenues
   
4,534
     
2,246
     
6,780
 
Gross profit
   
7,798
     
1,795
     
9,593
 
Gross profit %
   
63.2
%
   
44.4
%
   
58.6
%
                         
Allocated operating expenses:
                       
Engineering and product development
   
828
     
122
     
950
 
Selling and marketing
   
6,021
     
425
     
6,446
 
Unallocated operating expenses
   
-
     
-
     
5,921
 

   
6,849
     
547
     
13,317
 
Income (loss) from operations
   
949
     
1,248
     
(3,724
)
Interest expense, net
   
-
     
-
     
(38
)
Income (loss) before income taxes
 
$
949
   
$
1,248
   
$
(3,762
)